N

Nagacorp Ltd
HKEX:3918

Watchlist Manager
Nagacorp Ltd
HKEX:3918
Watchlist
Price: 3.6 HKD 0.28%
Market Cap: 15.9B HKD

Intrinsic Value

The intrinsic value of one Nagacorp Ltd stock under the Base Case scenario is 5.2 HKD. Compared to the current market price of 3.6 HKD, Nagacorp Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.2 HKD
Undervaluation 31%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nagacorp Ltd

Nagacorp Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Nagacorp Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Nagacorp Ltd
HKEX:3918
KH
Hotels, Restaurants & Leisure
Market Cap
15.9B HKD
IPO
Oct 19, 2006
KH
Hotels, Restaurants & Leisure
Market Cap
15.9B HKD
IPO
Oct 19, 2006
Price
HK$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Nagacorp Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nagacorp Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nagacorp Ltd

Current Assets 598.2m
Cash & Short-Term Investments 79.7m
Receivables 7.7m
Other Current Assets 510.8m
Non-Current Assets 2.2B
PP&E 2.2B
Intangibles 58.4m
Other Non-Current Assets 5.7m
Efficiency

Free Cash Flow Analysis
Nagacorp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nagacorp Ltd

Revenue
563m USD
Cost of Revenue
-113m USD
Gross Profit
450m USD
Operating Expenses
-246.9m USD
Operating Income
203.1m USD
Other Expenses
-109.3m USD
Net Income
93.8m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nagacorp Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

55/100
Profitability
Score

Nagacorp Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nagacorp Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
65/100
Solvency
Score

Nagacorp Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nagacorp Ltd

Wall Street analysts forecast Nagacorp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nagacorp Ltd is 3.71 HKD with a low forecast of 2.78 HKD and a high forecast of 5.04 HKD.

Lowest
Price Target
2.78 HKD
23% Downside
Average
Price Target
3.71 HKD
3% Upside
Highest
Price Target
5.04 HKD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nagacorp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Nagacorp Ltd stock?

The intrinsic value of one Nagacorp Ltd stock under the Base Case scenario is 5.2 HKD.

Is Nagacorp Ltd stock undervalued or overvalued?

Compared to the current market price of 3.6 HKD, Nagacorp Ltd is Undervalued by 31%.

Back to Top