Mei Ah Entertainment Group Ltd
HKEX:391

Watchlist Manager
Mei Ah Entertainment Group Ltd Logo
Mei Ah Entertainment Group Ltd
HKEX:391
Watchlist
Price: 0.104 HKD -2.8%
Market Cap: 616.1m HKD
Have any thoughts about
Mei Ah Entertainment Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Mei Ah Entertainment Group Ltd

Revenue
117.8m HKD
Cost of Revenue
-61.2m HKD
Gross Profit
56.6m HKD
Operating Expenses
-60.3m HKD
Operating Income
-3.7m HKD
Other Expenses
-17.7m HKD
Net Income
-21.4m HKD

Income Statement
Mei Ah Entertainment Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
159
N/A
147
-7%
155
+5%
153
-1%
154
+0%
137
-11%
103
-25%
103
+0%
149
+45%
192
+28%
168
-12%
153
-9%
170
+11%
200
+18%
357
+78%
359
+1%
484
+35%
556
+15%
252
-55%
145
-43%
142
-2%
120
-15%
116
-3%
127
+9%
124
-2%
100
-20%
94
-7%
115
+22%
125
+9%
120
-4%
121
+0%
154
+27%
129
-16%
96
-26%
102
+7%
122
+19%
78
-36%
88
+13%
76
-14%
108
+42%
118
+9%
Gross Profit
Cost of Revenue
(133)
(115)
(111)
(103)
(96)
(89)
(66)
(67)
(98)
(146)
(128)
(92)
(99)
(120)
(230)
(248)
(411)
(487)
(202)
(83)
(80)
(62)
(59)
(95)
(109)
(92)
(101)
(90)
(83)
(105)
(93)
(70)
(51)
(55)
(58)
(70)
(40)
(44)
(59)
(71)
(61)
Gross Profit
26
N/A
32
+25%
44
+38%
51
+16%
58
+15%
48
-18%
37
-23%
36
-3%
51
+44%
46
-11%
40
-14%
61
+55%
71
+16%
81
+13%
127
+57%
111
-13%
73
-34%
69
-5%
50
-27%
62
+23%
62
-1%
57
-7%
57
-1%
32
-44%
15
-52%
8
-48%
(8)
N/A
24
N/A
42
+76%
16
-63%
28
+75%
84
+205%
77
-8%
41
-47%
45
+9%
52
+17%
39
-26%
44
+14%
16
-63%
36
+123%
57
+56%
Operating Income
Operating Expenses
(25)
(37)
(42)
(25)
(30)
(11)
(7)
(2)
(7)
(108)
(132)
1
1
(51)
(81)
(115)
(142)
(153)
(108)
(85)
(96)
(114)
(116)
(91)
(91)
(126)
(113)
(88)
(96)
(84)
(95)
(143)
(127)
(111)
(108)
(134)
(82)
(107)
(43)
(39)
(60)
Selling, General & Administrative
(31)
(37)
(37)
(40)
(44)
(43)
(39)
(82)
(89)
(102)
(99)
(62)
(64)
(69)
(96)
(118)
(146)
(169)
(124)
(97)
(109)
(127)
(129)
(104)
(104)
(127)
(129)
(91)
(107)
(83)
(99)
(137)
(146)
(100)
(109)
(134)
(81)
(114)
(52)
(49)
(69)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
(8)
0
(11)
0
(17)
0
(19)
0
0
(12)
0
0
0
0
Other Operating Expenses
6
0
(5)
15
15
32
33
79
83
(6)
(33)
62
65
18
15
3
4
16
16
13
13
13
13
13
13
15
15
11
10
10
3
11
20
7
1
1
10
9
9
10
9
Operating Income
1
N/A
(5)
N/A
2
N/A
26
+992%
28
+8%
37
+32%
30
-18%
34
+11%
45
+33%
(63)
N/A
(93)
-48%
62
N/A
73
+17%
30
-58%
45
+50%
(4)
N/A
(69)
-1 470%
(84)
-21%
(57)
+31%
(22)
+61%
(35)
-55%
(56)
-62%
(59)
-5%
(59)
0%
(75)
-27%
(118)
-56%
(121)
-3%
(63)
+48%
(54)
+15%
(69)
-27%
(68)
+1%
(59)
+13%
(49)
+17%
(70)
-42%
(64)
+9%
(82)
-28%
(44)
+46%
(63)
-43%
(26)
+58%
(3)
+89%
(4)
-32%
Pre-Tax Income
Interest Income Expense
13
(18)
(31)
(3)
(5)
(14)
(152)
(117)
(5)
9
47
(2)
3
29
9
4
26
38
36
(2)
(12)
17
19
(10)
(13)
13
15
14
3
(10)
(21)
(42)
(41)
(6)
16
22
2
(21)
(27)
(24)
(22)
Non-Reccuring Items
0
(6)
0
(1)
0
0
3
3
0
(22)
0
0
0
0
(0)
(1)
(0)
0
0
(0)
(0)
0
0
(1)
14
19
4
(0)
0
(5)
0
0
0
9
0
0
(1)
0
1
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
(0)
(1)
0
1
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(5)
0
(2)
(0)
0
0
Pre-Tax Income
14
N/A
(29)
N/A
(29)
+0%
22
N/A
23
+5%
23
-2%
(120)
N/A
(80)
+34%
41
N/A
(76)
N/A
(45)
+41%
60
N/A
76
+27%
60
-22%
54
-10%
(1)
N/A
(43)
-4 180%
(46)
-8%
(22)
+53%
(24)
-11%
(47)
-93%
(39)
+16%
(40)
-1%
(71)
-78%
(75)
-6%
(85)
-14%
(102)
-20%
(50)
+51%
(51)
-3%
(84)
-63%
(89)
-6%
(101)
-14%
(90)
+11%
(67)
+25%
(47)
+30%
(65)
-38%
(43)
+35%
(85)
-100%
(53)
+38%
(27)
+49%
(26)
+4%
Net Income
Tax Provision
(1)
(0)
(0)
(2)
(2)
(1)
(1)
(4)
(4)
4
4
(8)
(13)
(11)
(10)
(10)
(8)
(3)
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(5)
(3)
3
1
8
7
9
3
7
4
3
3
Income from Continuing Operations
13
(29)
(29)
21
22
22
(121)
(83)
37
(72)
(41)
52
63
48
43
(11)
(51)
(49)
(22)
(25)
(48)
(40)
(41)
(71)
(75)
(85)
(103)
(51)
(52)
(89)
(91)
(98)
(89)
(59)
(40)
(57)
(39)
(79)
(49)
(24)
(23)
Income to Minority Interest
(1)
0
0
0
0
0
0
0
0
0
1
(0)
1
7
5
(0)
(3)
0
2
1
1
1
1
5
7
3
3
2
3
3
0
1
1
1
1
10
0
10
0
(0)
2
Net Income (Common)
12
N/A
(29)
N/A
(29)
N/A
20
N/A
22
+6%
22
+2%
(121)
N/A
(84)
+31%
37
N/A
(72)
N/A
(40)
+44%
52
N/A
64
+23%
55
-14%
49
-12%
(12)
N/A
(54)
-366%
(49)
+9%
(19)
+60%
(24)
-23%
(47)
-96%
(39)
+16%
(39)
+1%
(66)
-69%
(68)
-3%
(82)
-21%
(101)
-22%
(49)
+51%
(49)
+0%
(85)
-74%
(91)
-6%
(97)
-7%
(87)
+10%
(58)
+33%
(40)
+32%
(57)
-42%
(39)
+31%
(62)
-57%
(49)
+21%
(24)
+51%
(21)
+11%
EPS (Diluted)
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
-0.03
N/A
-0.02
+33%
0.01
N/A
-0.01
N/A
-0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A

See Also

Discover More