Kingsoft Corp Ltd
HKEX:3888

Watchlist Manager
Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd
HKEX:3888
Watchlist
Price: 31.65 HKD -2.62% Market Closed
Market Cap: 42B HKD
Have any thoughts about
Kingsoft Corp Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 26.58 HKD. Compared to the current market price of 31.65 HKD, Kingsoft Corp Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26.58 HKD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kingsoft Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kingsoft Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kingsoft Corp Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kingsoft Corp Ltd

Provide an overview of the primary business activities
of Kingsoft Corp Ltd.

What unique competitive advantages
does Kingsoft Corp Ltd hold over its rivals?

What risks and challenges
does Kingsoft Corp Ltd face in the near future?

Summarize the latest earnings call
of Kingsoft Corp Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kingsoft Corp Ltd.

Provide P/S
for Kingsoft Corp Ltd.

Provide P/E
for Kingsoft Corp Ltd.

Provide P/OCF
for Kingsoft Corp Ltd.

Provide P/FCFE
for Kingsoft Corp Ltd.

Provide P/B
for Kingsoft Corp Ltd.

Provide EV/S
for Kingsoft Corp Ltd.

Provide EV/GP
for Kingsoft Corp Ltd.

Provide EV/EBITDA
for Kingsoft Corp Ltd.

Provide EV/EBIT
for Kingsoft Corp Ltd.

Provide EV/OCF
for Kingsoft Corp Ltd.

Provide EV/FCFF
for Kingsoft Corp Ltd.

Provide EV/IC
for Kingsoft Corp Ltd.

Show me price targets
for Kingsoft Corp Ltd made by professional analysts.

What are the Revenue projections
for Kingsoft Corp Ltd?

How accurate were the past Revenue estimates
for Kingsoft Corp Ltd?

What are the Net Income projections
for Kingsoft Corp Ltd?

How accurate were the past Net Income estimates
for Kingsoft Corp Ltd?

What are the EPS projections
for Kingsoft Corp Ltd?

How accurate were the past EPS estimates
for Kingsoft Corp Ltd?

What are the EBIT projections
for Kingsoft Corp Ltd?

How accurate were the past EBIT estimates
for Kingsoft Corp Ltd?

Compare the revenue forecasts
for Kingsoft Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kingsoft Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kingsoft Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kingsoft Corp Ltd compared to its peers.

Compare the P/E ratios
of Kingsoft Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kingsoft Corp Ltd with its peers.

Analyze the financial leverage
of Kingsoft Corp Ltd compared to its main competitors.

Show all profitability ratios
for Kingsoft Corp Ltd.

Provide ROE
for Kingsoft Corp Ltd.

Provide ROA
for Kingsoft Corp Ltd.

Provide ROIC
for Kingsoft Corp Ltd.

Provide ROCE
for Kingsoft Corp Ltd.

Provide Gross Margin
for Kingsoft Corp Ltd.

Provide Operating Margin
for Kingsoft Corp Ltd.

Provide Net Margin
for Kingsoft Corp Ltd.

Provide FCF Margin
for Kingsoft Corp Ltd.

Show all solvency ratios
for Kingsoft Corp Ltd.

Provide D/E Ratio
for Kingsoft Corp Ltd.

Provide D/A Ratio
for Kingsoft Corp Ltd.

Provide Interest Coverage Ratio
for Kingsoft Corp Ltd.

Provide Altman Z-Score Ratio
for Kingsoft Corp Ltd.

Provide Quick Ratio
for Kingsoft Corp Ltd.

Provide Current Ratio
for Kingsoft Corp Ltd.

Provide Cash Ratio
for Kingsoft Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Kingsoft Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Kingsoft Corp Ltd?

What is the current Free Cash Flow
of Kingsoft Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kingsoft Corp Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kingsoft Corp Ltd

Current Assets 26.6B
Cash & Short-Term Investments 23.6B
Receivables 922.7m
Other Current Assets 2.1B
Non-Current Assets 9.1B
Long-Term Investments 5.3B
PP&E 2.4B
Intangibles 271.8m
Other Non-Current Assets 1.2B
Current Liabilities 7.8B
Accounts Payable 491.2m
Other Current Liabilities 7.3B
Non-Current Liabilities 6.4B
Long-Term Debt 16.9m
Other Non-Current Liabilities 6.4B
Efficiency

Earnings Waterfall
Kingsoft Corp Ltd

Revenue
9B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
7.4B CNY
Operating Expenses
-4.9B CNY
Operating Income
2.5B CNY
Other Expenses
-1.6B CNY
Net Income
911.9m CNY

Free Cash Flow Analysis
Kingsoft Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kingsoft Corp Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
ROIC is Increasing
58/100
Profitability
Score

Kingsoft Corp Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kingsoft Corp Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
84/100
Solvency
Score

Kingsoft Corp Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kingsoft Corp Ltd

Wall Street analysts forecast Kingsoft Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kingsoft Corp Ltd is 36.26 HKD with a low forecast of 28.89 HKD and a high forecast of 44.52 HKD.

Lowest
Price Target
28.89 HKD
9% Downside
Average
Price Target
36.26 HKD
15% Upside
Highest
Price Target
44.52 HKD
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kingsoft Corp Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kingsoft Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd

Country

Hong Kong

Industry

Media

Market Cap

42.4B HKD

Dividend Yield

0.44%

Description

Kingsoft Corp. Ltd. is an investment holding company, which engages in Internet based research, development, operation and distribution of entertainment, internet security, and application software. The company employs 7,054 full-time employees The company went IPO on 2007-10-09. The firm operates its business through two segments. The Online Game segment mainly engages in the research, development and operation of online games and mobile games, as well as the provision of game licensing services. The Office Software and Services segment mainly engages in the design, research and development, and sales and marketing of the office software products and services. The firm also provides cloud services such as cloud computing, storage, delivery and comprehensive cloud-based solutions.

Contact

Room 3208, 32/F, Block 5, Gateway Building, Harbour City, Tsim Sha Tsui, Kowloon
+85224050088.0
www.kingsoft.com

IPO

2007-10-09

Employees

7 054

Officers

Co-Founder & Non-Executive Chairman
Mr. Jun Lei
CEO & Executive Director
Mr. Tao Zou
VP & Acting CFO
Ms. Yi Li
IR Director
Ms. Francie Lu
Assistant President & Legal Director
Ms. Bo Peng
Senior Vice President
Mr. Weiwei Guo
Show More
Company Secretary
Ms. Ou Lu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kingsoft Corp Ltd stock?

The intrinsic value of one Kingsoft Corp Ltd stock under the Base Case scenario is 26.58 HKD.

Is Kingsoft Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 31.65 HKD, Kingsoft Corp Ltd is Overvalued by 16%.

Back to Top