Kingsoft Corp Ltd
HKEX:3888

Watchlist Manager
Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd
HKEX:3888
Watchlist
Price: 33.65 HKD -1.03% Market Closed
Market Cap: 44.7B HKD
Have any thoughts about
Kingsoft Corp Ltd?
Write Note

Relative Value

The Relative Value of one Kingsoft Corp Ltd stock under the Base Case scenario is 23.08 HKD. Compared to the current market price of 33.65 HKD, Kingsoft Corp Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.08 HKD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
24
Median 3Y
4.3
Median 5Y
4.9
Industry
1.5
Forward
4.2
vs History
39
vs Industry
9
Median 3Y
39.2
Median 5Y
7.2
Industry
17.9
Forward
33.5
vs History
46
vs Industry
39
Median 3Y
12.8
Median 5Y
14.8
Industry
11.5
vs History
25
vs Industry
32
Median 3Y
15.6
Median 5Y
15.8
Industry
15.7
vs History
41
vs Industry
48
Median 3Y
1.5
Median 5Y
1.7
Industry
1.7
vs History
76
vs Industry
56
Median 3Y
1.8
Median 5Y
2.9
Industry
1.6
Forward
1.7
vs History
76
vs Industry
68
Median 3Y
2.2
Median 5Y
3.6
Industry
3.3
vs History
85
vs Industry
50
Median 3Y
7.1
Median 5Y
11.1
Industry
8.7
Forward
5
vs History
84
vs Industry
47
Median 3Y
7.6
Median 5Y
11.8
Industry
12.2
Forward
5.3
vs History
61
vs Industry
55
Median 3Y
5.2
Median 5Y
7.9
Industry
10.6
vs History
47
vs Industry
47
Median 3Y
5.7
Median 5Y
7
Industry
13.4
vs History
61
vs Industry
61
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Kingsoft Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Kingsoft Corp Ltd
HKEX:3888
45B HKD 4.3 32.5 4.8 5.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.7 32.7 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.5 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
HK
Kingsoft Corp Ltd
HKEX:3888
Average P/E: 98.2
32.5
292%
0.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.7
8%
4
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.5
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Kingsoft Corp Ltd
HKEX:3888
Average EV/EBITDA: 25.3
4.8
84%
0.1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Kingsoft Corp Ltd
HKEX:3888
Average EV/EBIT: 37.4
5.3
89%
0.1
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top