Kingsoft Corp Ltd
HKEX:3888

Watchlist Manager
Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd
HKEX:3888
Watchlist
Price: 30.25 HKD 0.67% Market Closed
Market Cap: 40.2B HKD
Have any thoughts about
Kingsoft Corp Ltd?
Write Note

Relative Value

The Relative Value of one Kingsoft Corp Ltd stock under the Base Case scenario is 23.13 HKD. Compared to the current market price of 30.25 HKD, Kingsoft Corp Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.13 HKD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
24
Median 3Y
4.3
Median 5Y
4.9
Industry
1.5
Forward
3.7
vs History
30
vs Industry
9
Median 3Y
39.6
Median 5Y
6.7
Industry
17.4
Forward
29.7
vs History
76
vs Industry
39
Median 3Y
12.1
Median 5Y
14.8
Industry
11.3
vs History
58
vs Industry
32
Median 3Y
13.1
Median 5Y
14.8
Industry
15.8
vs History
44
vs Industry
48
Median 3Y
1.5
Median 5Y
1.7
Industry
1.7
vs History
74
vs Industry
56
Median 3Y
1.9
Median 5Y
3
Industry
1.5
Forward
1.4
vs History
74
vs Industry
68
Median 3Y
2.3
Median 5Y
3.7
Industry
3.3
vs History
79
vs Industry
50
Median 3Y
7.4
Median 5Y
11.1
Industry
8.9
Forward
4.3
vs History
76
vs Industry
47
Median 3Y
8.4
Median 5Y
12.2
Industry
12.2
Forward
4.8
vs History
76
vs Industry
55
Median 3Y
5.2
Median 5Y
8.7
Industry
10.6
vs History
68
vs Industry
47
Median 3Y
5.6
Median 5Y
6.9
Industry
13.6
vs History
61
vs Industry
61
Median 3Y
1.1
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Kingsoft Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Kingsoft Corp Ltd
HKEX:3888
40.5B HKD 4.2 41 5.1 5.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.5 24.4 17.7 18.5
SG
Sea Ltd
NYSE:SE
53.8B USD 3.7 -268 129.1 -1 752.8
CN
NetEase Inc
NASDAQ:NTES
49.5B USD 3.3 12.3 7.8 8.5
US
Electronic Arts Inc
NASDAQ:EA
41.7B USD 5.6 39.8 20.9 26.8
US
Roblox Corp
NYSE:RBLX
34.4B USD 10.2 -33.1 -35 -28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.2B USD 5.8 -8.2 45.2 -87.9
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.1 32.2 11.9 12.8
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
KR
Krafton Inc
KRX:259960
14.8T KRW 6.3 16.6 10.4 11.5
P/E Multiple
Earnings Growth
HK
Kingsoft Corp Ltd
HKEX:3888
Average P/E: 28.9
41
292%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
JP
Nintendo Co Ltd
TSE:7974
24.4
-3%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -268
1 178%
CN
NetEase Inc
NASDAQ:NTES
12.3
32%
US
Electronic Arts Inc
NASDAQ:EA
39.8
100%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.1 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
32.2
117%
JP
Konami Holdings Corp
TSE:9766
30.6
49%
KR
Krafton Inc
KRX:259960
16.6
84%
EV/EBIT Multiple
EBIT Growth
HK
Kingsoft Corp Ltd
HKEX:3888
Average EV/EBIT: 16.6
5.6
75%
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
JP
Nintendo Co Ltd
TSE:7974
18.5
N/A
SG
Sea Ltd
NYSE:SE
Negative Multiple: -1 752.8
506%
CN
NetEase Inc
NASDAQ:NTES
8.5
37%
US
Electronic Arts Inc
NASDAQ:EA
26.8
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -28.2 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -87.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.8
N/A
JP
Konami Holdings Corp
TSE:9766
20.1
N/A
KR
Krafton Inc
KRX:259960
11.5
75%

See Also

Discover More
Back to Top