Kingsoft Corp Ltd
HKEX:3888

Watchlist Manager
Kingsoft Corp Ltd Logo
Kingsoft Corp Ltd
HKEX:3888
Watchlist
Price: 31.65 HKD -2.62% Market Closed
Market Cap: 42B HKD
Have any thoughts about
Kingsoft Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Kingsoft Corp Ltd

Revenue
9B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
7.4B CNY
Operating Expenses
-4.9B CNY
Operating Income
2.5B CNY
Other Expenses
-1.6B CNY
Net Income
911.9m CNY

Income Statement
Kingsoft Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 646
N/A
2 947
+11%
3 350
+14%
3 784
+13%
4 316
+14%
4 970
+15%
5 676
+14%
5 233
-8%
4 702
-10%
4 318
-8%
3 834
-11%
4 381
+14%
4 914
+12%
5 094
+4%
5 181
+2%
5 232
+1%
5 293
+1%
5 528
+4%
5 906
+7%
5 530
-6%
5 140
-7%
4 649
-10%
4 371
-6%
4 655
+6%
5 119
+10%
5 470
+7%
5 594
+2%
5 983
+7%
6 042
+1%
6 155
+2%
6 371
+4%
6 665
+5%
7 019
+5%
7 346
+5%
7 637
+4%
7 754
+2%
8 113
+5%
8 336
+3%
8 534
+2%
8 700
+2%
8 980
+3%
Gross Profit
Cost of Revenue
(392)
(453)
(590)
(707)
(897)
(1 126)
(1 319)
(1 287)
(1 233)
(1 285)
(1 292)
(1 610)
(1 847)
(1 984)
(2 169)
(2 308)
(2 493)
(2 778)
(3 169)
(2 696)
(2 204)
(1 581)
(810)
(836)
(872)
(892)
(917)
(960)
(1 014)
(1 043)
(1 157)
(1 264)
(1 359)
(1 461)
(1 460)
(1 454)
(1 449)
(1 461)
(1 503)
(1 555)
(1 625)
Gross Profit
2 254
N/A
2 494
+11%
2 760
+11%
3 077
+11%
3 418
+11%
3 844
+12%
4 357
+13%
3 946
-9%
3 469
-12%
3 034
-13%
2 541
-16%
2 770
+9%
3 067
+11%
3 109
+1%
3 012
-3%
2 924
-3%
2 800
-4%
2 750
-2%
2 737
0%
2 833
+4%
2 935
+4%
3 068
+5%
3 561
+16%
3 819
+7%
4 248
+11%
4 578
+8%
4 677
+2%
5 023
+7%
5 028
+0%
5 112
+2%
5 214
+2%
5 401
+4%
5 661
+5%
5 886
+4%
6 177
+5%
6 300
+2%
6 664
+6%
6 875
+3%
7 030
+2%
7 146
+2%
7 356
+3%
Operating Income
Operating Expenses
(1 639)
(1 985)
(2 238)
(2 556)
(2 921)
(3 370)
(3 785)
(3 450)
(2 945)
(2 295)
(1 616)
(1 690)
(1 855)
(2 026)
(2 198)
(2 350)
(2 473)
(2 770)
(3 039)
(2 995)
(2 940)
(2 724)
(2 543)
(2 593)
(2 638)
(2 771)
(2 822)
(3 041)
(3 365)
(3 523)
(3 854)
(4 053)
(4 124)
(4 304)
(4 308)
(4 471)
(4 578)
(4 744)
(4 803)
(4 777)
(4 869)
Selling, General & Administrative
(913)
(1 138)
(1 297)
(1 502)
(1 784)
(2 148)
(2 565)
(2 242)
(1 804)
(1 222)
(557)
(635)
(755)
(895)
(1 022)
(1 119)
(1 179)
(1 281)
(1 416)
(1 347)
(1 321)
(1 250)
(1 211)
(1 280)
(1 321)
(1 369)
(1 406)
(1 585)
(1 738)
(1 818)
(1 801)
(1 961)
(1 976)
(2 101)
(2 008)
(2 205)
(2 252)
(2 378)
(2 327)
(2 370)
(2 441)
Research & Development
(705)
(801)
(914)
(1 029)
(1 142)
(1 247)
(1 348)
(1 293)
(1 211)
(1 140)
(1 061)
(1 166)
(1 292)
(1 355)
(1 400)
(1 505)
(1 567)
(1 727)
(1 773)
(1 828)
(1 772)
(1 644)
(1 451)
(1 524)
(1 539)
(1 637)
(1 555)
(1 365)
(1 507)
(1 644)
(2 264)
(2 445)
(2 556)
(2 576)
(2 461)
(2 606)
(2 629)
(2 659)
(2 617)
(2 735)
(2 811)
Depreciation & Amortization
(59)
(66)
(68)
0
0
0
0
0
0
0
(42)
0
0
0
(66)
0
0
0
(95)
0
0
0
(124)
0
0
0
(169)
0
0
0
(163)
0
0
0
(231)
0
0
0
(198)
0
0
Other Operating Expenses
38
20
41
(26)
5
25
127
85
70
67
43
111
191
224
289
274
274
238
245
180
153
170
243
211
223
235
308
(91)
(120)
(61)
375
353
408
373
392
341
303
293
340
328
383
Operating Income
615
N/A
509
-17%
523
+3%
522
0%
497
-5%
475
-5%
572
+21%
496
-13%
524
+6%
739
+41%
925
+25%
1 080
+17%
1 212
+12%
1 083
-11%
814
-25%
575
-29%
327
-43%
(20)
N/A
(302)
-1 396%
(161)
+47%
(5)
+97%
344
N/A
1 018
+196%
1 226
+20%
1 610
+31%
1 807
+12%
1 855
+3%
1 982
+7%
1 663
-16%
1 589
-4%
1 361
-14%
1 348
-1%
1 537
+14%
1 581
+3%
1 869
+18%
1 830
-2%
2 087
+14%
2 131
+2%
2 227
+5%
2 368
+6%
2 486
+5%
Pre-Tax Income
Interest Income Expense
112
129
137
127
116
91
19
25
8
56
132
179
222
192
329
281
236
247
301
271
260
405
(172)
(124)
(208)
(301)
149
(155)
(219)
(533)
(905)
(1 080)
(1 276)
(1 407)
(1 045)
(1 031)
(912)
(739)
(664)
(599)
(428)
Non-Reccuring Items
117
314
302
180
181
0
(49)
0
0
0
(1 113)
0
0
0
(194)
(7)
(12)
0
(24)
0
0
0
(1 255)
0
0
0
107
0
0
0
693
0
0
0
(6 507)
0
0
0
(69)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
(0)
(0)
(15)
0
34
(858)
(992)
3
(1 273)
(423)
(270)
(37)
(64)
(22)
(110)
0
(92)
(1 380)
(1 293)
(6)
(1 232)
(49)
314
(42)
184
337
703
(5)
832
790
(6 430)
(38)
(6 479)
(6 587)
(83)
(5)
(81)
10
Pre-Tax Income
843
N/A
952
+13%
962
+1%
828
-14%
794
-4%
550
-31%
542
-1%
554
+2%
(326)
N/A
(196)
+40%
(82)
+58%
(13)
+84%
1 011
N/A
1 005
-1%
912
-9%
784
-14%
530
-32%
117
-78%
(25)
N/A
17
N/A
(1 125)
N/A
(544)
+52%
(415)
+24%
(130)
+69%
1 353
N/A
1 820
+35%
2 069
+14%
2 011
-3%
1 781
-11%
1 760
-1%
1 143
-35%
1 100
-4%
1 051
-4%
(6 256)
N/A
(5 721)
+9%
(5 680)
+1%
(5 413)
+5%
1 309
N/A
1 489
+14%
1 689
+13%
2 068
+22%
Net Income
Tax Provision
(91)
(91)
(95)
(99)
(97)
(103)
(201)
(219)
(217)
(230)
(177)
(177)
(193)
(199)
(134)
(131)
(140)
(124)
(140)
(140)
(88)
(86)
(153)
(173)
(251)
(235)
(271)
(273)
(164)
(252)
(190)
(158)
(213)
473
379
388
339
(293)
(274)
(290)
(260)
Income from Continuing Operations
752
861
867
729
697
447
342
335
(543)
(427)
(259)
(190)
818
806
778
653
390
(7)
(165)
(123)
(1 214)
(629)
(568)
(303)
1 101
1 585
1 798
1 738
1 617
1 508
953
942
839
(5 783)
(5 342)
(5 292)
(5 074)
1 016
1 215
1 399
1 808
Income to Minority Interest
(58)
(100)
(98)
(91)
(84)
(17)
27
35
141
111
22
(26)
(167)
(182)
(95)
12
188
417
554
622
293
272
536
210
30
(292)
(200)
(829)
(565)
(557)
(558)
(564)
(648)
(647)
(708)
(663)
(685)
(691)
(732)
(823)
(896)
Net Income (Common)
694
N/A
761
+10%
769
+1%
637
-17%
613
-4%
430
-30%
369
-14%
389
+5%
(513)
N/A
(419)
+18%
(271)
+35%
(166)
+39%
892
N/A
988
+11%
3 202
+224%
3 082
-4%
2 933
-5%
2 635
-10%
389
-85%
203
-48%
(1 313)
N/A
(1 218)
+7%
(1 546)
-27%
(1 472)
+5%
9 094
N/A
9 725
+7%
10 045
+3%
10 155
+1%
1 053
-90%
951
-10%
395
-58%
378
-4%
190
-50%
(6 430)
N/A
(6 049)
+6%
(5 955)
+2%
(5 759)
+3%
325
N/A
483
+49%
576
+19%
912
+58%
EPS (Diluted)
0.57
N/A
0.61
+7%
0.6
-2%
0.55
-8%
0.45
-18%
0.33
-27%
0.29
-12%
0.29
N/A
-0.4
N/A
-0.32
+20%
-0.2
+38%
-0.12
+40%
0.67
N/A
0.74
+10%
2.34
+216%
2.34
N/A
2.14
-9%
1.77
-17%
0.28
-84%
0.14
-50%
-0.96
N/A
-0.67
+30%
-1.13
-69%
-1.07
+5%
6.64
N/A
6.99
+5%
7.32
+5%
6.96
-5%
0.64
-91%
0.68
+6%
0.28
-59%
0.22
-21%
0.12
-45%
-4.73
N/A
-4.43
+6%
-4.33
+2%
-4.22
+3%
0.24
N/A
0.36
+50%
0.43
+19%
0.64
+49%

See Also

Discover More