
Hong Kong Exchanges and Clearing Ltd
HKEX:388

Intrinsic Value
The intrinsic value of one
Hong Kong Exchanges and Clearing Ltd
stock under the Base Case scenario is
168.42
HKD.
Compared to the current market price of 351 HKD,
Hong Kong Exchanges and Clearing Ltd
is
Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hong Kong Exchanges and Clearing Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hong Kong Exchanges and Clearing Ltd
Balance Sheet Decomposition
Hong Kong Exchanges and Clearing Ltd
Current Assets | 353.6B |
Cash & Short-Term Investments | 230.9B |
Receivables | 54.9B |
Other Current Assets | 67.7B |
Non-Current Assets | 28.1B |
Long-Term Investments | 5.7B |
PP&E | 2.7B |
Intangibles | 19.6B |
Other Non-Current Assets | 28m |
Free Cash Flow Analysis
Hong Kong Exchanges and Clearing Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Hong Kong Exchanges and Clearing Ltd
Revenue
|
17.3B
HKD
|
Operating Expenses
|
-7.4B
HKD
|
Operating Income
|
10B
HKD
|
Other Expenses
|
3.1B
HKD
|
Net Income
|
13.1B
HKD
|
Profitability Score
Profitability Due Diligence
Hong Kong Exchanges and Clearing Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Hong Kong Exchanges and Clearing Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hong Kong Exchanges and Clearing Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Hong Kong Exchanges and Clearing Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hong Kong Exchanges and Clearing Ltd
According to Wall Street analysts, the average 1-year price target for
Hong Kong Exchanges and Clearing Ltd
is 414.17 HKD
with a low forecast of 329.82 HKD and a high forecast of 514.5 HKD.
Dividends
Current shareholder yield for Hong Kong Exchanges and Clearing Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hong Kong Exchanges and Clearing Ltd
stock under the Base Case scenario is
168.42
HKD.
Compared to the current market price of 351 HKD,
Hong Kong Exchanges and Clearing Ltd
is
Overvalued by 52%.