China Dongxiang (Group) Co Ltd Relative Valuation - China Dongxiang (Group) Co Ltd

Watchlist Manager

Watchlist

Price: 0.34 HKD -1.45%

Market Cap: 2B HKD

Section:

Relative Value

The Relative Value of one China Dongxiang (Group) Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.34 HKD, China Dongxiang (Group) Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

China Dongxiang (Group) Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

1.1

P/S

vs History	57
vs Industry	37

Median 5Y

1.2

Industry

0.9

Forward

More Details

Negative

P/E

vs History
vs Industry	32

Median 5Y

-0.6

Industry

16.6

Forward

-7.8

More Details

46.1

P/OCF

vs History	17
vs Industry	6

Median 5Y

6.1

Industry

9.7

More Details

Negative

P/FCFE

vs History
vs Industry	23

Median 5Y

-8.5

Industry

15.5

More Details

0.2

P/B

vs History	57
vs Industry	85

Median 5Y

0.2

Industry

1.2

More Details

Negative

EV/S

vs History
vs Industry

Median 5Y

-1.2

Industry

Forward

-1.3

More Details

Negative

EV/GP

vs History
vs Industry

Median 5Y

-1.9

Industry

3.6

More Details

Negative

EV/EBITDA

vs History
vs Industry	4

Median 5Y

-27.4

Industry

9.4

Forward

15.1

More Details

Negative

EV/EBIT

vs History
vs Industry	8

Median 5Y

8.4

Industry

12.4

Forward

10.3

More Details

Negative

EV/OCF

vs History
vs Industry	2

Median 5Y

10.1

Industry

10.5

More Details

133.8

EV/FCFF

vs History	3
vs Industry	5

Median 5Y

20.8

Industry

More Details

Negative

EV/IC

vs History
vs Industry

Median 5Y

-0.4

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	C	China Dongxiang (Group) Co Ltd HKEX:3818	2B HKD	1.1	-20.3	-30.4	-30.4
FR		Hermes International SCA PAR:RMS	249.5B EUR	16.4	54.2	34.1	38.7
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	249.1B EUR	2.9	19.8	9.9	13.8
FR		EssilorLuxottica SA PAR:EL	115.7B EUR	4.4	49	19.1	36.3
CH		Compagnie Financiere Richemont SA SIX:CFR	85.8B CHF	4.4	69.5	20.4	20.4
FR		Christian Dior SE PAR:CDI	83B EUR	1	15.9	4	5.7
DE		Adidas AG XETRA:ADS	38.7B EUR	1.6	50.7	15.8	30.4
IN		Titan Company Ltd NSE:TITAN	3T INR	5.1	92.3	58.2	66.3
CA		Lululemon Athletica Inc NASDAQ:LULU	33.9B USD	3.2	18.7	10.8	12.7
CN		ANTA Sports Products Ltd HKEX:2020	260.2B HKD	3.5	15.7	10.6	14.1
FR		Kering SA PAR:KER	21.4B EUR	1.2	18.9	7.3	13.4

				Revenue Growth	P/S to Growth
CN	C	China Dongxiang (Group) Co Ltd HKEX:3818	Average P/S: 4.1 1.1	N/A	N/A
FR		Hermes International SCA PAR:RMS	16.4	11%	1.5
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	2.9	5%	0.6
FR		EssilorLuxottica SA PAR:EL	4.4	8%	0.5
CH		Compagnie Financiere Richemont SA SIX:CFR	4.4	6%	0.7
FR		Christian Dior SE PAR:CDI	1	N/A	N/A
DE		Adidas AG XETRA:ADS	1.6	10%	0.2
IN		Titan Company Ltd NSE:TITAN	5.1	17%	0.3
CA		Lululemon Athletica Inc NASDAQ:LULU	3.2	7%	0.5
CN		ANTA Sports Products Ltd HKEX:2020	3.5	11%	0.3
FR		Kering SA PAR:KER	1.2	3%	0.4

				Earnings Growth	PEG
CN	C	China Dongxiang (Group) Co Ltd HKEX:3818	Average P/E: 40.5 Negative Multiple: -20.3	N/A	N/A
FR		Hermes International SCA PAR:RMS	54.2	12%	4.5
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	19.8	9%	2.2
FR		EssilorLuxottica SA PAR:EL	49	25%	2
CH		Compagnie Financiere Richemont SA SIX:CFR	69.5	22%	3.2
FR		Christian Dior SE PAR:CDI	15.9	N/A	N/A
DE		Adidas AG XETRA:ADS	50.7	47%	1.1
IN		Titan Company Ltd NSE:TITAN	92.3	20%	4.6
CA		Lululemon Athletica Inc NASDAQ:LULU	18.7	7%	2.7
CN		ANTA Sports Products Ltd HKEX:2020	15.7	3%	5.2
FR		Kering SA PAR:KER	18.9	15%	1.3

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Toast Inc NYSE:TOST	36.1 USD 0.42%
	Meridianlink Inc NYSE:MLNK	16.71 USD 0.54%
	ANTA Sports Products Ltd HKEX:2020	92.4 HKD 1.32%
	Yihai International Holding Ltd HKEX:1579	13.26 HKD -4.47%
C	China Dongxiang (Group) Co Ltd HKEX:3818	0.34 HKD -1.45%
	Caribbean Utilities Company Ltd TSX:CUP.U	13.31 USD

	Franklin Covey Co NYSE:FC	20.78 USD 0.19%
	Mohawk Industries Inc NYSE:MHK	106.87 USD -2.04%
	Ardmore Shipping Corp NYSE:ASC	9.58 USD 2.24%
	ASGN Inc NYSE:ASGN	51.37 USD -0.75%
	Skyworks Solutions Inc NASDAQ:SWKS	61.52 USD 0.03%
	Weatherford International PLC NASDAQ:WFRD	42.74 USD 3.14%

	Johnson & Johnson NYSE:JNJ	154.58 USD -0.23%
	Bank of America Corp NYSE:BAC	39.69 USD 0.28%
	Mastercard Inc NYSE:MA	533.48 USD -0.37%
	Salesforce Inc NYSE:CRM	267.85 USD 1.19%
	Abbvie Inc NYSE:ABBV	186.06 USD 3.15%
	Home Depot Inc NYSE:HD	357.58 USD -0.57%

	Arista Networks Inc NYSE:ANET	77.91 USD 3.48%
	Visa Inc NYSE:V	335.17 USD -0.16%
	Texas Pacific Land Corp NYSE:TPL	1 334.63 USD -0.09%
	KLA Corp NASDAQ:KLAC	694.61 USD 0.75%
	Manhattan Associates Inc NASDAQ:MANH	174.58 USD 0.21%
	Monolithic Power Systems Inc NASDAQ:MPWR	583.72 USD 0.51%

China Dongxiang (Group) Co Ltd
HKEX:3818

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Dongxiang (Group) Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	C	China Dongxiang (Group) Co Ltd HKEX:3818	Average EV/EBITDA: 19 Negative Multiple: -30.4	N/A	N/A
FR		Hermes International SCA PAR:RMS	34.1	11%	3.1
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	9.9	6%	1.6
FR		EssilorLuxottica SA PAR:EL	19.1	11%	1.7
CH		Compagnie Financiere Richemont SA SIX:CFR	20.4	6%	3.4
FR		Christian Dior SE PAR:CDI	4	N/A	N/A
DE		Adidas AG XETRA:ADS	15.8	23%	0.7
IN		Titan Company Ltd NSE:TITAN	58.2	19%	3.1
CA		Lululemon Athletica Inc NASDAQ:LULU	10.8	6%	1.8
CN		ANTA Sports Products Ltd HKEX:2020	10.6	7%	1.5
FR		Kering SA PAR:KER	7.3	4%	1.8

				EBIT Growth	EV/EBIT to Growth
CN	C	China Dongxiang (Group) Co Ltd HKEX:3818	Average EV/EBIT: 25.2 Negative Multiple: -30.4	N/A	N/A
FR		Hermes International SCA PAR:RMS	38.7	12%	3.2
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	13.8	10%	1.4
FR		EssilorLuxottica SA PAR:EL	36.3	22%	1.6
CH		Compagnie Financiere Richemont SA SIX:CFR	20.4	7%	2.9
FR		Christian Dior SE PAR:CDI	5.7	N/A	N/A
DE		Adidas AG XETRA:ADS	30.4	37%	0.8
IN		Titan Company Ltd NSE:TITAN	66.3	21%	3.2
CA		Lululemon Athletica Inc NASDAQ:LULU	12.7	5%	2.5
CN		ANTA Sports Products Ltd HKEX:2020	14.1	11%	1.3
FR		Kering SA PAR:KER	13.4	12%	1.1

	ServiceNow Inc NYSE:NOW	945.26 USD 0.71%
	EOG Resources Inc NYSE:EOG	113.07 USD -0.34%
	Monster Beverage Corp NASDAQ:MNST	58.67 USD 0.14%
	Copart Inc NASDAQ:CPRT	60.9 USD -1.73%
	Applied Materials Inc NASDAQ:AMAT	151.55 USD 0.92%
	Airbnb Inc NASDAQ:ABNB	122.51 USD 0.66%

52 Week Range	0.27 0.44
Price Target

China Dongxiang (Group) Co Ltd HKEX:3818

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Dongxiang (Group) Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Dongxiang (Group) Co Ltd
HKEX:3818

Competitors Multiples
China Dongxiang (Group) Co Ltd Competitors