C

China Dongxiang (Group) Co Ltd
HKEX:3818

Watchlist Manager
China Dongxiang (Group) Co Ltd
HKEX:3818
Watchlist
Price: 0.345 HKD Market Closed
Market Cap: 2B HKD
Have any thoughts about
China Dongxiang (Group) Co Ltd?
Write Note

Relative Value

The Relative Value of one China Dongxiang (Group) Co Ltd stock under the Base Case scenario is 0.345 HKD. Compared to the current market price of 0.345 HKD, China Dongxiang (Group) Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.345 HKD
Fairly Valued
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
43
Median 3Y
1
Median 5Y
1.2
Industry
1
Forward
1
vs History
vs Industry
32
Median 3Y
-1
Median 5Y
2.5
Industry
18.7
Forward
-8
vs History
22
vs Industry
41
Median 3Y
6.4
Median 5Y
-8.1
Industry
10.1
vs History
6
vs Industry
23
Median 3Y
-7
Median 5Y
-7.8
Industry
17.3
vs History
55
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.1
Industry
1.2
Forward
-1
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.6
Industry
4.1
vs History
vs Industry
4
Median 3Y
-26.7
Median 5Y
-25.9
Industry
11
Forward
11.8
vs History
30
vs Industry
8
Median 3Y
9.2
Median 5Y
10.4
Industry
14.3
Forward
8
vs History
vs Industry
2
Median 3Y
-9
Median 5Y
10.1
Industry
11
vs History
vs Industry
13
Median 3Y
-12.4
Median 5Y
8.8
Industry
13.4
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China Dongxiang (Group) Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Dongxiang (Group) Co Ltd
HKEX:3818
2B HKD 1.1 -3 -44 33
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.8B EUR 3.7 22.5 11.6 15.5
FR
Hermes International SCA
PAR:RMS
241.3B EUR 17 54.2 34.9 39.9
FR
Christian Dior SE
PAR:CDI
107B EUR 1.3 18.4 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.3B EUR 4.1 45.9 17.6 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.9B CHF 4.1 64.6 18.9 18.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42.2B EUR 1.9 99.5 21.4 49.3
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.4 59.1 67.4
FR
Kering SA
PAR:KER
28.7B EUR 1.6 13.8 7.5 11.6
CN
ANTA Sports Products Ltd
HKEX:2020
226.5B HKD 3.2 16.1 11.8 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Dongxiang (Group) Co Ltd
HKEX:3818
Average EV/EBITDA: 20.4
Negative Multiple: -44
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.6
2%
5.7
FR
Hermes International SCA
PAR:RMS
34.9
32%
1.1
FR
Christian Dior SE
PAR:CDI
4.5
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.6
36%
0.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
12%
1.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
16.9
29%
0.6
DE
Adidas AG
XETRA:ADS
21.4
175%
0.1
IN
Titan Company Ltd
NSE:TITAN
59.1
72%
0.8
FR
Kering SA
PAR:KER
7.5
-20%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
24%
0.5

See Also

Discover More
Back to Top