Sinotruk Hong Kong Ltd
HKEX:3808
Sinotruk Hong Kong Ltd
HKEX:3808
Price:
42.2
HKD
1.44%
Market Closed
Market Cap:
HK$116.5B
Income Statement
Earnings Waterfall
Sinotruk Hong Kong Ltd
Sinotruk Hong Kong Ltd
Income Statement
Sinotruk Hong Kong Ltd
Sinotruk Hong Kong Ltd
Currency: CNY
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
343
|
0
|
161
|
0
|
141
|
0
|
32
|
0
|
11
|
0
|
10
|
0
|
29
|
0
|
139
|
0
|
|
| Revenue |
26 626
N/A
|
55 458
+108%
|
63 098
+14%
|
62 728
-1%
|
63 084
+1%
|
62 613
-1%
|
70 789
+13%
|
98 198
+39%
|
120 569
+23%
|
93 357
-23%
|
57 216
-39%
|
59 405
+4%
|
71 748
+21%
|
85 498
+19%
|
92 932
+9%
|
95 062
+2%
|
97 116
+2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(21 770)
|
(45 430)
|
(51 734)
|
(51 403)
|
(51 068)
|
(50 394)
|
(56 880)
|
(78 613)
|
(98 744)
|
(77 693)
|
(47 455)
|
(49 399)
|
(60 131)
|
(71 263)
|
(78 560)
|
(80 196)
|
(81 748)
|
|
| Gross Profit |
4 857
N/A
|
10 028
+106%
|
11 365
+13%
|
11 324
0%
|
12 016
+6%
|
12 219
+2%
|
13 909
+14%
|
19 585
+41%
|
21 825
+11%
|
15 664
-28%
|
9 762
-38%
|
10 007
+3%
|
11 617
+16%
|
14 236
+23%
|
14 372
+1%
|
14 865
+3%
|
15 368
+3%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(2 875)
|
(5 972)
|
(5 680)
|
(5 842)
|
(5 947)
|
(7 533)
|
(8 464)
|
(10 492)
|
(11 125)
|
(10 417)
|
(7 303)
|
(7 998)
|
(7 586)
|
(8 129)
|
(6 995)
|
(7 787)
|
(7 604)
|
|
| Selling, General & Administrative |
(3 045)
|
(5 882)
|
(6 221)
|
(5 986)
|
(6 425)
|
(6 117)
|
(9 338)
|
(8 195)
|
(11 857)
|
(7 710)
|
(8 322)
|
(5 508)
|
(8 297)
|
(6 114)
|
(8 247)
|
(5 699)
|
(8 747)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(1 781)
|
0
|
(2 623)
|
0
|
(3 280)
|
0
|
(2 522)
|
0
|
(2 450)
|
0
|
(2 736)
|
0
|
|
| Depreciation & Amortization |
0
|
(260)
|
0
|
(275)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
171
|
170
|
542
|
419
|
478
|
364
|
873
|
326
|
732
|
573
|
1 019
|
32
|
711
|
435
|
1 252
|
648
|
1 143
|
|
| Operating Income |
1 982
N/A
|
4 056
+105%
|
5 685
+40%
|
5 482
-4%
|
6 069
+11%
|
4 686
-23%
|
5 445
+16%
|
9 093
+67%
|
10 700
+18%
|
5 247
-51%
|
2 458
-53%
|
2 009
-18%
|
4 031
+101%
|
6 106
+51%
|
7 377
+21%
|
7 078
-4%
|
7 764
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(92)
|
(61)
|
(95)
|
246
|
(53)
|
268
|
70
|
431
|
80
|
237
|
64
|
704
|
203
|
698
|
414
|
906
|
437
|
|
| Non-Reccuring Items |
0
|
61
|
(183)
|
4
|
0
|
7
|
0
|
27
|
0
|
379
|
0
|
182
|
(147)
|
79
|
66
|
(204)
|
(212)
|
|
| Pre-Tax Income |
1 890
N/A
|
4 055
+115%
|
5 407
+33%
|
5 733
+6%
|
6 016
+5%
|
4 961
-18%
|
5 515
+11%
|
9 551
+73%
|
10 780
+13%
|
5 863
-46%
|
2 522
-57%
|
2 895
+15%
|
4 087
+41%
|
6 883
+68%
|
7 857
+14%
|
7 780
-1%
|
7 990
+3%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(322)
|
(720)
|
(1 025)
|
(1 006)
|
(1 145)
|
(1 045)
|
(1 238)
|
(2 127)
|
(2 438)
|
(1 153)
|
(273)
|
(958)
|
(1 129)
|
(1 056)
|
(1 055)
|
(1 092)
|
(1 181)
|
|
| Income from Continuing Operations |
1 568
|
3 336
|
4 382
|
4 727
|
4 871
|
3 916
|
4 277
|
7 424
|
8 342
|
4 709
|
2 249
|
1 938
|
2 958
|
5 827
|
6 803
|
6 688
|
6 809
|
|
| Income to Minority Interest |
(168)
|
(313)
|
(340)
|
(381)
|
(408)
|
(442)
|
(398)
|
(573)
|
(810)
|
(387)
|
(267)
|
(265)
|
(210)
|
(509)
|
(563)
|
(830)
|
(818)
|
|
| Net Income (Common) |
1 400
N/A
|
3 023
+116%
|
4 042
+34%
|
4 346
+8%
|
4 463
+3%
|
3 474
-22%
|
3 879
+12%
|
6 851
+77%
|
7 532
+10%
|
4 322
-43%
|
1 982
-54%
|
1 673
-16%
|
2 748
+64%
|
5 318
+94%
|
6 239
+17%
|
5 858
-6%
|
5 991
+2%
|
|
| EPS (Diluted) |
0.51
N/A
|
1.09
+114%
|
1.46
+34%
|
1.57
+8%
|
1.62
+3%
|
1.26
-22%
|
1.41
+12%
|
2.48
+76%
|
2.73
+10%
|
1.57
-42%
|
0.72
-54%
|
0.61
-15%
|
1
+64%
|
1.93
+93%
|
2.26
+17%
|
2.13
-6%
|
2.18
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
