
Yunfeng Financial Group Ltd
HKEX:376

Cash Flow Statement
Cash Flow Statement
Yunfeng Financial Group Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
759
|
0
|
(78)
|
0
|
(325)
|
0
|
(378)
|
0
|
(196)
|
0
|
614
|
0
|
953
|
0
|
800
|
0
|
(103)
|
0
|
825
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
3
|
0
|
8
|
0
|
19
|
0
|
23
|
0
|
140
|
0
|
158
|
0
|
196
|
0
|
209
|
0
|
189
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
144
|
(78)
|
307
|
(21)
|
0
|
(19)
|
3
|
152
|
0
|
1 964
|
0
|
2 327
|
0
|
1 768
|
0
|
1 178
|
0
|
6 398
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
11
|
0
|
13
|
0
|
4
|
0
|
89
|
0
|
53
|
0
|
61
|
0
|
46
|
|
Cash Interest Paid |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
12
|
0
|
92
|
0
|
114
|
0
|
82
|
0
|
67
|
0
|
111
|
|
Change in Working Capital |
(57)
|
(42)
|
8
|
(21)
|
(40)
|
(20)
|
(9)
|
(12)
|
(10)
|
(12)
|
(14)
|
(4)
|
(9)
|
(7)
|
5
|
7
|
(44)
|
(102)
|
(102)
|
(87)
|
(84)
|
(88)
|
(864)
|
(26)
|
4
|
(304)
|
451
|
64
|
454
|
112
|
(70)
|
786
|
(870)
|
2 636
|
(943)
|
2 981
|
921
|
5 145
|
3 675
|
1 454
|
(5 844)
|
|
Cash from Operating Activities |
(57)
N/A
|
(42)
+27%
|
8
N/A
|
(21)
N/A
|
(40)
-88%
|
(20)
+51%
|
(9)
+55%
|
(12)
-34%
|
(10)
+14%
|
(12)
-22%
|
(14)
-16%
|
(4)
+72%
|
(9)
-115%
|
(7)
+14%
|
5
N/A
|
7
+20%
|
(44)
N/A
|
(102)
-132%
|
(102)
N/A
|
(87)
+15%
|
(84)
+3%
|
(88)
-5%
|
(80)
+9%
|
118
N/A
|
(149)
N/A
|
(141)
+5%
|
114
N/A
|
(120)
N/A
|
75
N/A
|
(9)
N/A
|
(91)
-947%
|
786
N/A
|
1 847
+135%
|
2 636
+43%
|
2 494
-5%
|
2 981
+20%
|
3 684
+24%
|
5 145
+40%
|
4 958
-4%
|
1 454
-71%
|
1 569
+8%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(11)
|
0
|
(22)
|
0
|
(7)
|
0
|
(16)
|
0
|
(82)
|
0
|
(157)
|
0
|
(164)
|
0
|
(87)
|
(32)
|
(57)
|
|
Other Items |
36
|
15
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(8)
|
(10)
|
(2)
|
(0)
|
(36)
|
(36)
|
(4)
|
7
|
9
|
366
|
(550)
|
(613)
|
(1 586)
|
(1 726)
|
850
|
386
|
(4 876)
|
(8 503)
|
(6 936)
|
(5 125)
|
(5 751)
|
(5 701)
|
(6 510)
|
(8 294)
|
(3 420)
|
366
|
|
Cash from Investing Activities |
36
N/A
|
15
-59%
|
0
-98%
|
0
-33%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-17%
|
(1)
N/A
|
(1)
+14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(8)
-8 300%
|
(10)
-21%
|
(2)
+80%
|
(0)
+85%
|
(36)
-11 767%
|
(36)
N/A
|
(4)
+90%
|
4
N/A
|
9
+99%
|
355
+3 986%
|
(550)
N/A
|
(635)
-16%
|
(1 586)
-150%
|
(1 733)
-9%
|
850
N/A
|
370
-56%
|
(4 876)
N/A
|
(8 585)
-76%
|
(6 936)
+19%
|
(5 282)
+24%
|
(5 751)
-9%
|
(5 866)
-2%
|
(6 510)
-11%
|
(8 381)
-29%
|
(3 453)
+59%
|
309
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
44
|
3 882
|
3 875
|
0
|
0
|
206
|
122
|
(2)
|
0
|
76
|
0
|
2 044
|
0
|
(197)
|
0
|
(88)
|
0
|
(3)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1 195
|
600
|
194
|
600
|
(69)
|
(824)
|
(301)
|
0
|
(137)
|
0
|
(128)
|
|
Other |
4
|
25
|
22
|
22
|
11
|
16
|
17
|
24
|
17
|
5
|
2
|
2
|
7
|
7
|
26
|
46
|
263
|
249
|
6
|
82
|
81
|
(1)
|
(0)
|
(0)
|
(0)
|
4
|
0
|
(0)
|
(5)
|
(11)
|
1 535
|
1 923
|
3 454
|
3 066
|
2 693
|
2 738
|
2 644
|
907
|
2 170
|
1 935
|
(320)
|
|
Cash from Financing Activities |
4
N/A
|
25
+547%
|
22
-13%
|
22
+4%
|
11
-53%
|
16
+49%
|
17
+8%
|
24
+44%
|
17
-29%
|
5
-70%
|
2
-64%
|
2
N/A
|
7
+289%
|
7
-5%
|
26
+276%
|
46
+76%
|
263
+468%
|
249
-5%
|
6
-98%
|
82
+1 337%
|
81
-1%
|
(1)
N/A
|
40
N/A
|
43
+9%
|
3 882
+8 866%
|
3 879
0%
|
0
N/A
|
120
N/A
|
200
+67%
|
(9)
N/A
|
2 727
N/A
|
2 523
-8%
|
3 724
+48%
|
3 066
-18%
|
4 667
+52%
|
3 957
-15%
|
2 146
-46%
|
907
-58%
|
1 945
+115%
|
1 935
-1%
|
(451)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
2
|
1
|
(2)
|
(5)
|
1
|
(1)
|
(2)
|
7
|
9
|
3
|
7
|
1
|
(4)
|
(1)
|
|
Net Change in Cash |
(17)
N/A
|
(2)
+88%
|
30
N/A
|
1
-96%
|
(30)
N/A
|
(4)
+86%
|
9
N/A
|
13
+51%
|
7
-50%
|
(8)
N/A
|
(13)
-62%
|
(2)
+83%
|
(1)
+43%
|
(0)
+67%
|
32
N/A
|
44
+41%
|
209
+370%
|
145
-31%
|
(97)
N/A
|
(40)
+59%
|
(38)
+5%
|
(92)
-142%
|
(36)
+61%
|
170
N/A
|
4 088
+2 305%
|
3 186
-22%
|
(522)
N/A
|
(1 584)
-203%
|
(1 458)
+8%
|
830
N/A
|
3 002
+261%
|
(1 565)
N/A
|
(3 014)
-93%
|
(1 236)
+59%
|
1 887
N/A
|
1 195
-37%
|
(32)
N/A
|
(451)
-1 298%
|
(1 477)
-227%
|
(68)
+95%
|
1 426
N/A
|