
Meituan
HKEX:3690

Intrinsic Value
The intrinsic value of one
Meituan
stock under the Base Case scenario is
207.34
HKD.
Compared to the current market price of 136.5 HKD,
Meituan
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Meituan
Fundamental Analysis


Revenue & Expenses Breakdown
Meituan
Balance Sheet Decomposition
Meituan
Current Assets | 209.7B |
Cash & Short-Term Investments | 168.2B |
Receivables | 2.7B |
Other Current Assets | 38.8B |
Non-Current Assets | 114.6B |
Long-Term Investments | 48.8B |
PP&E | 30.2B |
Intangibles | 30.2B |
Other Non-Current Assets | 5.3B |
Free Cash Flow Analysis
Meituan
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Meituan
Revenue
|
337.6B
CNY
|
Cost of Revenue
|
-207.8B
CNY
|
Gross Profit
|
129.8B
CNY
|
Operating Expenses
|
-95.9B
CNY
|
Operating Income
|
33.9B
CNY
|
Other Expenses
|
1.9B
CNY
|
Net Income
|
35.8B
CNY
|
Profitability Score
Profitability Due Diligence
Meituan's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Meituan's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Meituan's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Meituan's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Meituan
According to Wall Street analysts, the average 1-year price target for
Meituan
is 206.92 HKD
with a low forecast of 125.71 HKD and a high forecast of 315 HKD.
Dividends
Current shareholder yield for Meituan is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Meituan
stock under the Base Case scenario is
207.34
HKD.
Compared to the current market price of 136.5 HKD,
Meituan
is
Undervalued by 34%.