W

Wing Tai Properties Ltd
HKEX:369

Watchlist Manager
Wing Tai Properties Ltd
HKEX:369
Watchlist
Price: 1.48 HKD -1.33% Market Closed
Market Cap: 2B HKD

Relative Value

The Relative Value of one Wing Tai Properties Ltd stock under the Base Case scenario is 1.91 HKD. Compared to the current market price of 1.48 HKD, Wing Tai Properties Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.91 HKD
Undervaluation 23%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
58
Median 3Y
1.5
Median 5Y
1.9
Industry
3.6
Forward
2.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-3.3
Industry
16.4
Forward
18.2
vs History
25
vs Industry
33
Median 3Y
8.3
Median 5Y
5.8
Industry
10.8
vs History
33
vs Industry
20
Median 3Y
17.4
Median 5Y
9.7
Industry
12.6
vs History
96
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
30
vs Industry
65
Median 3Y
2
Median 5Y
2.7
Industry
6.4
Forward
4
vs History
vs Industry
74
Median 3Y
4.6
Median 5Y
6.6
Industry
11.8
vs History
vs Industry
60
Median 3Y
6.5
Median 5Y
7.6
Industry
15.7
Forward
15.1
vs History
vs Industry
60
Median 3Y
6.5
Median 5Y
7.8
Industry
18.9
Forward
15.7
vs History
6
vs Industry
45
Median 3Y
11.4
Median 5Y
7.6
Industry
18.3
vs History
6
vs Industry
40
Median 3Y
11.5
Median 5Y
7.7
Industry
20
vs History
79
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Wing Tai Properties Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Wing Tai Properties Ltd
HKEX:369
2B HKD 1.9 -0.8 -7.2 -7.2
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.9T JPY 1.7 19.4 17.1 24.5
HK
Sun Hung Kai Properties Ltd
HKEX:16
209.7B HKD 2.5 12 9.1 10.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3.2T JPY 0.6 10 7.9 9.8
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.1T JPY 1.9 15.6 11.4 14.8
IN
DLF Ltd
NSE:DLF
1.6T INR 23.1 40.4 82.7 89.9
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.5 14.3 17.6 22.6
HK
Swire Pacific Ltd
HKEX:19
90.6B HKD 1.1 21 10.5 14.8
VN
Vingroup JSC
VN:VIC
249.2T VND 1.3 20.9 28.8 -41.8
HK
Wharf Holdings Ltd
HKEX:4
58.2B HKD 4.8 -18 9.8 11
JP
Daito Trust Construction Co Ltd
TSE:1878
1T JPY 0.6 11.2 6 6.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
W
Wing Tai Properties Ltd
HKEX:369
Average EV/EBIT: 22.8
Negative Multiple: -7.2
N/A N/A
JP
Mitsui Fudosan Co Ltd
TSE:8801
24.5
N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
10.6
6%
1.8
JP
Daiwa House Industry Co Ltd
TSE:1925
9.8
N/A N/A
JP
Mitsubishi Estate Co Ltd
TSE:8802
14.8
N/A N/A
IN
DLF Ltd
NSE:DLF
89.9
30%
3
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
22.6
N/A N/A
HK
Swire Pacific Ltd
HKEX:19
14.8
13%
1.1
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -41.8 N/A N/A
HK
W
Wharf Holdings Ltd
HKEX:4
11
1%
11
JP
Daito Trust Construction Co Ltd
TSE:1878
6.9
N/A N/A