Guangdong Kanghua Healthcare Co Ltd
HKEX:3689
Cash Flow Statement
Cash Flow Statement
Guangdong Kanghua Healthcare Co Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
218
|
0
|
222
|
0
|
117
|
0
|
(26)
|
0
|
129
|
0
|
69
|
0
|
153
|
0
|
63
|
0
|
|
| Depreciation & Amortization |
50
|
0
|
70
|
0
|
123
|
0
|
143
|
0
|
149
|
0
|
150
|
0
|
144
|
0
|
151
|
0
|
|
| Other Non-Cash Items |
(12)
|
0
|
(32)
|
0
|
51
|
0
|
81
|
0
|
33
|
0
|
(4)
|
0
|
5
|
0
|
25
|
0
|
|
| Cash Taxes Paid |
59
|
0
|
53
|
0
|
72
|
0
|
35
|
0
|
55
|
0
|
52
|
0
|
52
|
0
|
53
|
0
|
|
| Cash Interest Paid |
0
|
0
|
1
|
8
|
17
|
23
|
26
|
26
|
27
|
27
|
25
|
19
|
22
|
23
|
20
|
21
|
|
| Change in Working Capital |
(41)
|
35
|
(83)
|
207
|
(193)
|
59
|
78
|
405
|
21
|
228
|
6
|
234
|
(98)
|
190
|
37
|
378
|
|
| Cash from Operating Activities |
214
N/A
|
35
-83%
|
177
+401%
|
207
+17%
|
98
-53%
|
59
-40%
|
275
+368%
|
405
+47%
|
333
-18%
|
228
-32%
|
221
-3%
|
234
+5%
|
204
-13%
|
190
-7%
|
277
+45%
|
375
+35%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(169)
|
(42)
|
(90)
|
(145)
|
(219)
|
(187)
|
(248)
|
(257)
|
(171)
|
(161)
|
(135)
|
(154)
|
(131)
|
(98)
|
(87)
|
(70)
|
|
| Other Items |
(542)
|
(83)
|
(195)
|
(119)
|
6
|
(52)
|
65
|
40
|
(128)
|
(124)
|
52
|
239
|
23
|
(78)
|
(0)
|
22
|
|
| Cash from Investing Activities |
(711)
N/A
|
(125)
+82%
|
(285)
-129%
|
(264)
+7%
|
(213)
+19%
|
(238)
-12%
|
(182)
+24%
|
(217)
-19%
|
(299)
-38%
|
(285)
+5%
|
(83)
+71%
|
85
N/A
|
(108)
N/A
|
(176)
-63%
|
(87)
+50%
|
(48)
+45%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2)
|
0
|
(60)
|
(71)
|
211
|
204
|
15
|
42
|
20
|
(23)
|
(62)
|
(39)
|
(6)
|
(289)
|
(156)
|
169
|
|
| Cash Paid for Dividends |
(47)
|
0
|
(54)
|
0
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
40
|
94
|
(22)
|
(86)
|
(153)
|
(111)
|
3
|
(12)
|
(48)
|
(116)
|
(49)
|
96
|
(95)
|
(245)
|
|
| Cash from Financing Activities |
(49)
N/A
|
(0)
+100%
|
(74)
-37 112%
|
(31)
+58%
|
135
N/A
|
64
-53%
|
(138)
N/A
|
(68)
+51%
|
23
N/A
|
(35)
N/A
|
(111)
-215%
|
(155)
-40%
|
(56)
+64%
|
(193)
-248%
|
(252)
-30%
|
(76)
+70%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(6)
|
1
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(553)
N/A
|
(89)
+84%
|
(181)
-103%
|
(86)
+52%
|
21
N/A
|
(115)
N/A
|
(44)
+62%
|
120
N/A
|
58
-52%
|
(91)
N/A
|
27
N/A
|
163
+503%
|
41
-75%
|
(179)
N/A
|
(63)
+65%
|
250
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
44
N/A
|
(7)
N/A
|
87
N/A
|
62
-28%
|
(121)
N/A
|
(128)
-6%
|
28
N/A
|
148
+434%
|
162
+9%
|
67
-58%
|
86
+28%
|
80
-8%
|
73
-8%
|
93
+26%
|
190
+105%
|
304
+60%
|
|