Guangdong Kanghua Healthcare Co Ltd
HKEX:3689
Balance Sheet
Balance Sheet Decomposition
Guangdong Kanghua Healthcare Co Ltd
Guangdong Kanghua Healthcare Co Ltd
Balance Sheet
Guangdong Kanghua Healthcare Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
46
|
37
|
96
|
936
|
384
|
203
|
224
|
180
|
237
|
264
|
305
|
243
|
|
| Cash |
46
|
37
|
96
|
936
|
384
|
203
|
224
|
180
|
237
|
264
|
305
|
243
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
543
|
479
|
477
|
405
|
533
|
490
|
413
|
436
|
|
| Total Receivables |
580
|
579
|
574
|
171
|
209
|
195
|
291
|
232
|
255
|
262
|
294
|
301
|
|
| Accounts Receivables |
61
|
54
|
70
|
87
|
95
|
176
|
264
|
205
|
225
|
227
|
254
|
263
|
|
| Other Receivables |
519
|
525
|
503
|
84
|
114
|
19
|
26
|
28
|
30
|
35
|
39
|
38
|
|
| Inventory |
39
|
36
|
41
|
62
|
50
|
57
|
80
|
73
|
97
|
87
|
72
|
66
|
|
| Other Current Assets |
8
|
12
|
65
|
35
|
15
|
24
|
2
|
1
|
3
|
22
|
11
|
64
|
|
| Total Current Assets |
672
|
665
|
775
|
1 205
|
1 201
|
959
|
1 074
|
891
|
1 125
|
1 125
|
1 096
|
1 110
|
|
| PP&E Net |
269
|
274
|
327
|
391
|
511
|
896
|
1 350
|
1 450
|
1 477
|
1 464
|
1 449
|
1 453
|
|
| PP&E Gross |
269
|
274
|
327
|
391
|
511
|
896
|
1 350
|
1 450
|
1 477
|
1 464
|
1 449
|
1 453
|
|
| Accumulated Depreciation |
239
|
273
|
301
|
335
|
377
|
434
|
538
|
654
|
791
|
919
|
1 040
|
1 080
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
182
|
122
|
45
|
29
|
29
|
29
|
143
|
|
| Note Receivable |
853
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
16
|
16
|
37
|
68
|
73
|
82
|
33
|
24
|
|
| Other Long-Term Assets |
28
|
0
|
4
|
0
|
0
|
150
|
0
|
0
|
0
|
19
|
18
|
10
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
182
|
122
|
45
|
29
|
29
|
29
|
143
|
|
| Total Assets |
1 822
N/A
|
1 885
+3%
|
1 106
-41%
|
1 596
+44%
|
1 732
+9%
|
2 203
+27%
|
2 583
+17%
|
2 454
-5%
|
2 705
+10%
|
2 719
+1%
|
2 625
-3%
|
2 742
+4%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
328
|
0
|
393
|
274
|
276
|
264
|
262
|
257
|
322
|
349
|
978
|
1 117
|
|
| Accrued Liabilities |
0
|
0
|
0
|
54
|
73
|
81
|
87
|
97
|
102
|
110
|
100
|
95
|
|
| Short-Term Debt |
839
|
923
|
342
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
38
|
65
|
70
|
78
|
65
|
|
| Other Current Liabilities |
571
|
476
|
124
|
93
|
94
|
328
|
313
|
205
|
289
|
306
|
271
|
356
|
|
| Total Current Liabilities |
1 738
|
1 747
|
859
|
421
|
443
|
673
|
696
|
597
|
778
|
835
|
767
|
874
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
409
|
428
|
429
|
359
|
348
|
255
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
20
|
21
|
22
|
23
|
10
|
12
|
16
|
|
| Minority Interest |
10
|
15
|
15
|
20
|
24
|
131
|
101
|
75
|
48
|
16
|
73
|
23
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
|
| Total Liabilities |
1 748
N/A
|
1 762
+1%
|
874
-50%
|
441
-50%
|
467
+6%
|
824
+76%
|
1 227
+49%
|
1 121
-9%
|
1 278
+14%
|
1 220
-4%
|
1 201
-2%
|
1 302
+8%
|
|
| Equity | |||||||||||||
| Common Stock |
307
|
307
|
250
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
|
| Retained Earnings |
233
|
183
|
18
|
123
|
233
|
346
|
324
|
300
|
394
|
466
|
392
|
407
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
|
| Total Equity |
74
N/A
|
123
+67%
|
232
+88%
|
1 155
+399%
|
1 265
+10%
|
1 379
+9%
|
1 356
-2%
|
1 333
-2%
|
1 427
+7%
|
1 499
+5%
|
1 424
-5%
|
1 440
+1%
|
|
| Total Liabilities & Equity |
1 822
N/A
|
1 885
+3%
|
1 106
-41%
|
1 596
+44%
|
1 732
+9%
|
2 203
+27%
|
2 583
+17%
|
2 454
-5%
|
2 705
+10%
|
2 719
+1%
|
2 625
-3%
|
2 742
+4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
250
|
250
|
250
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
|