Shanghai Industrial Holdings Ltd
HKEX:363

Watchlist Manager
Shanghai Industrial Holdings Ltd Logo
Shanghai Industrial Holdings Ltd
HKEX:363
Watchlist
Price: 11.54 HKD -0.69% Market Closed
Market Cap: 12.5B HKD
Have any thoughts about
Shanghai Industrial Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai Industrial Holdings Ltd stock under the Base Case scenario is 27.8 HKD. Compared to the current market price of 11.54 HKD, Shanghai Industrial Holdings Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.8 HKD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.5
vs History
49
vs Industry
68
Median 3Y
3.9
Median 5Y
3.9
Industry
13
Forward
3.9
vs History
15
vs Industry
61
Median 3Y
1.3
Median 5Y
1.6
Industry
7.2
vs History
6
vs Industry
20
Median 3Y
1.5
Median 5Y
2.1
Industry
13
vs History
25
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
6
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
1.2
vs History
7
vs Industry
65
Median 3Y
2.3
Median 5Y
2.2
Industry
4.1
vs History
6
vs Industry
75
Median 3Y
2.6
Median 5Y
2.8
Industry
8.2
Forward
3.5
vs History
9
vs Industry
74
Median 3Y
3
Median 5Y
3
Industry
12.2
Forward
4.1
vs History
15
vs Industry
45
Median 3Y
2.4
Median 5Y
3.6
Industry
9.7
vs History
vs Industry
16
Median 3Y
4.9
Median 5Y
5.2
Industry
13.6
vs History
6
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6

Multiples Across Competitors

Competitors Multiples
Shanghai Industrial Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Shanghai Industrial Holdings Ltd
HKEX:363
12.5B HKD 0.4 3.9 3.8 3.8
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.2 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Shanghai Industrial Holdings Ltd
HKEX:363
Average EV/EBITDA: 25.4
3.8
-9%
N/A
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.2
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Shanghai Industrial Holdings Ltd
HKEX:363
Average EV/EBIT: 26.9
3.8
-7%
N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top