Shanghai Industrial Holdings Ltd
HKEX:363

Watchlist Manager
Shanghai Industrial Holdings Ltd Logo
Shanghai Industrial Holdings Ltd
HKEX:363
Watchlist
Price: 11.56 HKD 1.94% Market Closed
Market Cap: 12.6B HKD
Have any thoughts about
Shanghai Industrial Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanghai Industrial Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 990
0
5 763
0
7 499
0
9 372
0
8 523
0
8 906
0
6 917
0
10 746
0
5 511
0
8 741
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 160
0
1 242
0
1 381
0
1 532
0
1 654
0
1 761
0
1 624
0
1 719
0
1 506
0
1 692
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 162)
0
(1 444)
0
(2 355)
0
363
0
483
0
874
0
649
0
1 629
0
1 095
0
1 559
Cash Taxes Paid
135
0
181
0
223
0
202
0
259
0
0
0
0
0
1 402
0
1 614
0
1 287
0
0
0
2 062
0
2 401
0
2 228
0
4 239
0
3 822
0
3 749
0
4 194
0
3 821
0
4 729
0
2 666
Cash Interest Paid
31
0
20
0
82
0
106
0
157
0
471
0
491
832
699
808
1 794
1 780
1 035
1 115
1 232
1 288
1 277
1 478
1 436
1 331
1 425
1 636
2 371
2 479
2 746
2 666
2 933
2 930
2 946
2 751
2 579
2 663
2 827
3 397
2 605
Change in Working Capital
899
816
765
854
726
532
1 231
1 412
462
(218)
4 719
3 687
1 473
88
2 012
2 283
(615)
120
3 798
4 502
6 194
3 957
(11 755)
(3 703)
(5 174)
3 430
2 736
9 405
(8 233)
(2 876)
(10 300)
2 188
(6 657)
6 318
(2 221)
11 247
(4 534)
(1 396)
(7 586)
10 397
(7 637)
Cash from Operating Activities
899
N/A
816
-9%
765
-6%
854
+12%
726
-15%
532
-27%
1 231
+132%
1 412
+15%
462
-67%
(218)
N/A
4 719
N/A
3 687
-22%
1 473
-60%
88
-94%
2 012
+2 194%
2 283
+14%
(615)
N/A
120
N/A
3 798
+3 078%
4 502
+19%
6 194
+38%
3 957
-36%
(4 767)
N/A
(3 703)
+22%
387
N/A
3 430
+786%
9 261
+170%
9 405
+2%
3 032
-68%
(2 876)
N/A
359
N/A
2 188
+509%
4 885
+123%
6 318
+29%
6 968
+10%
11 247
+61%
9 559
-15%
(1 396)
N/A
526
N/A
10 397
+1 876%
4 355
-58%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
(143)
0
(296)
(1 068)
(1 632)
(1 913)
(2 200)
(2 312)
(1 411)
(441)
(511)
(745)
(579)
(303)
(211)
(362)
(378)
(495)
(227)
(1 146)
(480)
(662)
(572)
(1 154)
(1 015)
(1 935)
(2 126)
(1 652)
(1 868)
(3 113)
(6 064)
(7 082)
5 022
(552)
(208)
(3 421)
Other Items
578
1 314
688
(150)
487
1 661
(153)
(21)
(4 612)
(6 297)
(4 054)
(823)
(970)
(601)
714
(5 231)
(130)
5 098
3 257
(1 434)
1 163
5 120
279
(1 881)
2 449
4 242
(2 006)
(4 693)
(967)
(697)
722
687
99
(446)
(1 776)
(495)
4 505
(4 016)
(2 518)
(2 731)
(617)
Cash from Investing Activities
578
N/A
1 314
+128%
688
-48%
(150)
N/A
487
N/A
1 518
+212%
(153)
N/A
(174)
-14%
(5 680)
-3 157%
(7 929)
-40%
(5 967)
+25%
(3 023)
+49%
(3 282)
-9%
(2 012)
+39%
273
N/A
(5 741)
N/A
(875)
+85%
4 519
N/A
2 954
-35%
(1 645)
N/A
801
N/A
4 743
+492%
(215)
N/A
(2 108)
-879%
1 304
N/A
3 762
+189%
(2 668)
N/A
(5 265)
-97%
(2 120)
+60%
(1 712)
+19%
(1 213)
+29%
(1 439)
-19%
(1 553)
-8%
(2 313)
-49%
(4 888)
-111%
(6 559)
-34%
(2 577)
+61%
1 006
N/A
(3 070)
N/A
(2 939)
+4%
(4 037)
-37%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
3 114
0
80
0
54
0
1
0
0
0
11
25
1 021
1 007
0
81
71
4 415
4 431
(4 399)
15
15
0
0
(10)
0
0
(33)
(33)
(0)
(1)
(2)
(1)
Net Issuance of Debt
0
0
0
0
0
8
0
(44)
(18)
1 809
3 341
5 588
6 195
6 856
1 656
3 465
4 345
(467)
(854)
(2 092)
1 698
2 479
7 684
11 153
3 479
(4 995)
(2 090)
5 725
2 194
1 899
677
4 957
4 063
(155)
869
4 269
6 595
6 137
1 652
(2 665)
963
Cash Paid for Dividends
0
0
0
0
0
(213)
0
(291)
(687)
(858)
(947)
(873)
(907)
(1 166)
(1 215)
(1 194)
(1 166)
(1 166)
(1 166)
(1 167)
(1 081)
(941)
(974)
(976)
(880)
(880)
(988)
(1 000)
(1 000)
(1 022)
(1 044)
(1 087)
(565)
(459)
(805)
(604)
(1 087)
(1 156)
(1 044)
(1 239)
(1 000)
Other
(502)
(247)
(306)
(515)
(650)
(440)
(813)
(828)
2 626
3 432
(583)
(1 495)
591
624
(1 897)
159
181
(3 214)
(2 117)
(1 709)
(1 958)
(1 436)
(267)
(2 982)
(4 123)
(3 671)
(2 594)
1 175
(2 797)
(3 855)
(4 607)
(3 696)
(3 134)
(3 021)
(3 211)
(3 062)
(2 561)
(256)
(5 168)
(7 787)
(3 304)
Cash from Financing Activities
(502)
N/A
(247)
+51%
(306)
-24%
(515)
-68%
(650)
-26%
(645)
+1%
(813)
-26%
(957)
-18%
5 034
N/A
7 496
+49%
1 892
-75%
3 301
+75%
5 933
+80%
6 368
+7%
(1 455)
N/A
2 431
N/A
3 360
+38%
(4 847)
N/A
(4 126)
+15%
(4 943)
-20%
(320)
+94%
1 109
N/A
6 443
+481%
7 276
+13%
(1 453)
N/A
(5 130)
-253%
(1 241)
+76%
1 516
N/A
(1 588)
N/A
(2 978)
-87%
(4 974)
-67%
173
N/A
354
+104%
(3 645)
N/A
(3 146)
+14%
571
N/A
2 914
+411%
4 725
+62%
(4 561)
N/A
(11 694)
-156%
(3 343)
+71%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
16
0
73
0
230
539
423
114
0
0
346
639
207
(332)
93
449
236
(243)
(532)
(191)
(515)
(2 246)
(850)
1 643
1 281
275
(1 178)
(952)
(913)
(1 341)
1 516
2 385
(101)
(2 362)
(2 175)
(1 564)
(620)
Net Change in Cash
974
N/A
1 884
+93%
1 147
-39%
189
-84%
579
+206%
1 404
+143%
338
-76%
280
-17%
46
-84%
(112)
N/A
1 066
N/A
4 079
+283%
4 124
+1%
4 443
+8%
1 175
-74%
(389)
N/A
2 077
N/A
(541)
N/A
2 719
N/A
(1 638)
N/A
6 911
N/A
9 565
+38%
929
-90%
1 275
+37%
(277)
N/A
(184)
+34%
4 502
N/A
7 299
+62%
604
-92%
(7 290)
N/A
(7 005)
+4%
(30)
+100%
2 772
N/A
(981)
N/A
450
N/A
7 644
+1 600%
9 795
+28%
1 973
-80%
(9 280)
N/A
(5 801)
+37%
(3 645)
+37%
Free Cash Flow
Free Cash Flow
899
N/A
816
-9%
765
-6%
854
+12%
726
-15%
389
-46%
1 231
+217%
1 116
-9%
(606)
N/A
(1 850)
-205%
2 806
N/A
1 487
-47%
(840)
N/A
(1 323)
-58%
1 571
N/A
1 773
+13%
(1 360)
N/A
(460)
+66%
3 495
N/A
4 291
+23%
5 832
+36%
3 579
-39%
(5 262)
N/A
(3 930)
+25%
(759)
+81%
2 950
N/A
8 599
+192%
8 832
+3%
1 879
-79%
(3 891)
N/A
(1 575)
+60%
62
N/A
3 233
+5 140%
4 450
+38%
3 855
-13%
5 183
+34%
2 477
-52%
3 625
+46%
(26)
N/A
10 188
N/A
934
-91%

See Also

Discover More