B

Beijing Tong Ren Tang Chinese Medicine Co Ltd
HKEX:3613

Watchlist Manager
Beijing Tong Ren Tang Chinese Medicine Co Ltd
HKEX:3613
Watchlist
Price: 7.85 HKD -2.48% Market Closed
Market Cap: 6.6B HKD
Have any thoughts about
Beijing Tong Ren Tang Chinese Medicine Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Tong Ren Tang Chinese Medicine Co Ltd stock under the Base Case scenario is 9.47 HKD. Compared to the current market price of 7.85 HKD, Beijing Tong Ren Tang Chinese Medicine Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.47 HKD
Undervaluation 17%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
27
Median 3Y
5.5
Median 5Y
5.6
Industry
2.5
Forward
4
vs History
66
vs Industry
32
Median 3Y
14.8
Median 5Y
14.8
Industry
21.9
Forward
11.5
vs History
vs Industry
26
Median 3Y
15.2
Median 5Y
16.9
Industry
16.5
vs History
vs Industry
22
Median 3Y
17.8
Median 5Y
19.9
Industry
23.6
vs History
95
vs Industry
40
Median 3Y
2.6
Median 5Y
2.6
Industry
2.1
vs History
73
vs Industry
35
Median 3Y
4.2
Median 5Y
4.3
Industry
2.6
Forward
2.9
vs History
79
vs Industry
42
Median 3Y
5.9
Median 5Y
6.1
Industry
5.2
vs History
34
vs Industry
40
Median 3Y
8.8
Median 5Y
8.9
Industry
13.3
Forward
6.3
vs History
42
vs Industry
40
Median 3Y
9.3
Median 5Y
9.4
Industry
16.6
Forward
7.1
vs History
vs Industry
35
Median 3Y
11.3
Median 5Y
12.5
Industry
15.6
vs History
vs Industry
28
Median 3Y
11.8
Median 5Y
13
Industry
19.1
vs History
96
vs Industry
27
Median 3Y
4.1
Median 5Y
4.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Beijing Tong Ren Tang Chinese Medicine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Beijing Tong Ren Tang Chinese Medicine Co Ltd
HKEX:3613
6.6B HKD 4.8 13.3 8.8 8.8
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7

See Also

Discover More
Back to Top