Modern Dental Group Ltd
HKEX:3600

Watchlist Manager
Modern Dental Group Ltd Logo
Modern Dental Group Ltd
HKEX:3600
Watchlist
Price: 4.24 HKD -0.7%
Market Cap: 4B HKD

Intrinsic Value

The intrinsic value of one Modern Dental Group Ltd stock under the Base Case scenario is 7.66 HKD. Compared to the current market price of 4.24 HKD, Modern Dental Group Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.66 HKD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Modern Dental Group Ltd

Modern Dental Group Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Modern Dental Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Modern Dental Group Ltd
HKEX:3600
HK
Health Care
Market Cap
4B HKD
IPO
Dec 15, 2015
HK
Health Care
Market Cap
4B HKD
IPO
Dec 15, 2015
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Modern Dental Group Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Modern Dental Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Modern Dental Group Ltd

Current Assets 1.7B
Cash & Short-Term Investments 692m
Receivables 745.6m
Other Current Assets 229.1m
Non-Current Assets 2.4B
Long-Term Investments 16.9m
PP&E 928.6m
Intangibles 1.3B
Other Non-Current Assets 72.2m
Efficiency

Free Cash Flow Analysis
Modern Dental Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Modern Dental Group Ltd

Revenue
3.4B HKD
Cost of Revenue
-1.6B HKD
Gross Profit
1.8B HKD
Operating Expenses
-1.2B HKD
Operating Income
579.9m HKD
Other Expenses
-171.9m HKD
Net Income
408m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Modern Dental Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
57/100
Profitability
Score

Modern Dental Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Modern Dental Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Modern Dental Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Modern Dental Group Ltd

Wall Street analysts forecast Modern Dental Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Modern Dental Group Ltd is 5.77 HKD with a low forecast of 5.72 HKD and a high forecast of 5.94 HKD.

Lowest
Price Target
5.72 HKD
35% Upside
Average
Price Target
5.77 HKD
36% Upside
Highest
Price Target
5.94 HKD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Modern Dental Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Modern Dental Group Ltd stock?

The intrinsic value of one Modern Dental Group Ltd stock under the Base Case scenario is 7.66 HKD.

Is Modern Dental Group Ltd stock undervalued or overvalued?

Compared to the current market price of 4.24 HKD, Modern Dental Group Ltd is Undervalued by 45%.

Back to Top