Modern Dental Group Ltd
HKEX:3600

Watchlist Manager
Modern Dental Group Ltd Logo
Modern Dental Group Ltd
HKEX:3600
Watchlist
Price: 4.06 HKD -1.69% Market Closed
Market Cap: 3.8B HKD
Have any thoughts about
Modern Dental Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Modern Dental Group Ltd stock under the Base Case scenario is 8.35 HKD. Compared to the current market price of 4.06 HKD, Modern Dental Group Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.35 HKD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Modern Dental Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Modern Dental Group Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Modern Dental Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Modern Dental Group Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

4.06 HKD
-1.69%
-1.69%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Modern Dental Group Ltd
HK
Health Care
Market Cap
3.8B HKD
IPO
Dec 15, 2015
Employees
6 596
Hong Kong
Market Cap
3.8B HKD
Industry
Health Care
IPO
Dec 15, 2015
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Modern Dental Group Ltd

Provide an overview of the primary business activities
of Modern Dental Group Ltd.

What unique competitive advantages
does Modern Dental Group Ltd hold over its rivals?

What risks and challenges
does Modern Dental Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Modern Dental Group Ltd.

Provide P/S
for Modern Dental Group Ltd.

Provide P/E
for Modern Dental Group Ltd.

Provide P/OCF
for Modern Dental Group Ltd.

Provide P/FCFE
for Modern Dental Group Ltd.

Provide P/B
for Modern Dental Group Ltd.

Provide EV/S
for Modern Dental Group Ltd.

Provide EV/GP
for Modern Dental Group Ltd.

Provide EV/EBITDA
for Modern Dental Group Ltd.

Provide EV/EBIT
for Modern Dental Group Ltd.

Provide EV/OCF
for Modern Dental Group Ltd.

Provide EV/FCFF
for Modern Dental Group Ltd.

Provide EV/IC
for Modern Dental Group Ltd.

Show me price targets
for Modern Dental Group Ltd made by professional analysts.

What are the Revenue projections
for Modern Dental Group Ltd?

How accurate were the past Revenue estimates
for Modern Dental Group Ltd?

What are the Net Income projections
for Modern Dental Group Ltd?

How accurate were the past Net Income estimates
for Modern Dental Group Ltd?

What are the EPS projections
for Modern Dental Group Ltd?

How accurate were the past EPS estimates
for Modern Dental Group Ltd?

What are the EBIT projections
for Modern Dental Group Ltd?

How accurate were the past EBIT estimates
for Modern Dental Group Ltd?

Compare the revenue forecasts
for Modern Dental Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Modern Dental Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Modern Dental Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Modern Dental Group Ltd compared to its peers.

Compare the P/E ratios
of Modern Dental Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Modern Dental Group Ltd with its peers.

Analyze the financial leverage
of Modern Dental Group Ltd compared to its main competitors.

Show all profitability ratios
for Modern Dental Group Ltd.

Provide ROE
for Modern Dental Group Ltd.

Provide ROA
for Modern Dental Group Ltd.

Provide ROIC
for Modern Dental Group Ltd.

Provide ROCE
for Modern Dental Group Ltd.

Provide Gross Margin
for Modern Dental Group Ltd.

Provide Operating Margin
for Modern Dental Group Ltd.

Provide Net Margin
for Modern Dental Group Ltd.

Provide FCF Margin
for Modern Dental Group Ltd.

Show all solvency ratios
for Modern Dental Group Ltd.

Provide D/E Ratio
for Modern Dental Group Ltd.

Provide D/A Ratio
for Modern Dental Group Ltd.

Provide Interest Coverage Ratio
for Modern Dental Group Ltd.

Provide Altman Z-Score Ratio
for Modern Dental Group Ltd.

Provide Quick Ratio
for Modern Dental Group Ltd.

Provide Current Ratio
for Modern Dental Group Ltd.

Provide Cash Ratio
for Modern Dental Group Ltd.

What is the historical Revenue growth
over the last 5 years for Modern Dental Group Ltd?

What is the historical Net Income growth
over the last 5 years for Modern Dental Group Ltd?

What is the current Free Cash Flow
of Modern Dental Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Modern Dental Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Modern Dental Group Ltd

Current Assets 1.7B
Cash & Short-Term Investments 692m
Receivables 745.6m
Other Current Assets 229.1m
Non-Current Assets 2.4B
Long-Term Investments 16.9m
PP&E 928.6m
Intangibles 1.3B
Other Non-Current Assets 72.2m
Current Liabilities 582.6m
Accounts Payable 76.7m
Accrued Liabilities 189.3m
Other Current Liabilities 316.6m
Non-Current Liabilities 743.4m
Long-Term Debt 720.8m
Other Non-Current Liabilities 22.6m
Efficiency

Earnings Waterfall
Modern Dental Group Ltd

Revenue
3.3B HKD
Cost of Revenue
-1.5B HKD
Gross Profit
1.7B HKD
Operating Expenses
-1.2B HKD
Operating Income
574.8m HKD
Other Expenses
-166.6m HKD
Net Income
408.2m HKD

Free Cash Flow Analysis
Modern Dental Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Modern Dental Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
58/100
Profitability
Score

Modern Dental Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Modern Dental Group Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Modern Dental Group Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Modern Dental Group Ltd

Wall Street analysts forecast Modern Dental Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Modern Dental Group Ltd is 5.77 HKD with a low forecast of 5.72 HKD and a high forecast of 5.94 HKD.

Lowest
Price Target
5.72 HKD
41% Upside
Average
Price Target
5.77 HKD
42% Upside
Highest
Price Target
5.94 HKD
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Modern Dental Group Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Modern Dental Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Modern Dental Group Ltd stock?

The intrinsic value of one Modern Dental Group Ltd stock under the Base Case scenario is 8.35 HKD.

Is Modern Dental Group Ltd stock undervalued or overvalued?

Compared to the current market price of 4.06 HKD, Modern Dental Group Ltd is Undervalued by 51%.

Back to Top