
Vitasoy International Holdings Ltd
HKEX:345

Intrinsic Value
The intrinsic value of one
Vitasoy International Holdings Ltd
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 10.2 HKD,
Vitasoy International Holdings Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vitasoy International Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vitasoy International Holdings Ltd
Balance Sheet Decomposition
Vitasoy International Holdings Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 2.3B |
Receivables | 1B |
Other Current Assets | -420.2m |
Non-Current Assets | 3.2B |
Long-Term Investments | 2.9m |
PP&E | 3B |
Intangibles | 37k |
Other Non-Current Assets | 262.1m |
Free Cash Flow Analysis
Vitasoy International Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Vitasoy International Holdings Ltd
Revenue
|
6.3B
HKD
|
Cost of Revenue
|
-3.3B
HKD
|
Gross Profit
|
3B
HKD
|
Operating Expenses
|
-2.7B
HKD
|
Operating Income
|
305.6m
HKD
|
Other Expenses
|
-181.4m
HKD
|
Net Income
|
124.2m
HKD
|
Profitability Score
Profitability Due Diligence
Vitasoy International Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Vitasoy International Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Vitasoy International Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Vitasoy International Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Vitasoy International Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Vitasoy International Holdings Ltd
is 10.57 HKD
with a low forecast of 9.6 HKD and a high forecast of 12.24 HKD.
Dividends
Current shareholder yield for Vitasoy International Holdings Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Vitasoy International Holdings Ltd
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 10.2 HKD,
Vitasoy International Holdings Ltd
is
hidden
.