Vitasoy International Holdings Ltd
HKEX:345
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (24.1), the stock would be worth HK$7.13 (15% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.9 | HK$6.18 |
0%
|
| 3-Year Average | 24.1 | HK$7.13 |
+15%
|
| 5-Year Average | 35.1 | HK$10.39 |
+68%
|
| Industry Average | 16.1 | HK$4.78 |
-23%
|
| Country Average | 13.9 | HK$4.1 |
-34%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
Vitasoy International Holdings Ltd
HKEX:345
|
6.5B HKD | 20.9 | 27.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | -621 880.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
203.3B CHF | 28.5 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 15.9 | 31.9 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 15.3 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.6B ZAR | 347.5 | 12.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
37.7B USD | 19.5 | 41.7 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.2B CNY | -46.5 | 25 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.1B ZAR | 16.6 | 12.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
225.7B CNY | 35.9 | 32.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.2B CHF | 198.9 | 31.9 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 7.1 |
| Median | 13.9 |
| 70th Percentile | 22.8 |
| Max | 11 983 |
Other Multiples
Vitasoy International Holdings Ltd
Glance View
Vitasoy International Holdings Ltd., founded in 1940 in Hong Kong amid wartime shortages, began its journey by capitalizing on the need for an affordable and nutritious alternative to milk. The company launched its flagship product, Vitasoy, a soy milk beverage, creating a market niche by tapping into soybeans—an abundant resource manageable even in times of scarcity. Vitasoy's innovation was not just in its product formulation but also in its unique aseptic packaging, which extended the shelf life of its beverages, enabling broader distribution networks that reached both local and international markets. This innovative approach led to substantial growth, establishing Vitasoy as a household name across Asia and beyond, with its products now spanning soy milk, plant-based beverages, and tofu. Vitasoy’s revenue streams are primarily driven by its expansive product portfolio and geographic reach. The company has harnessed its R&D capabilities to diversify into multiple beverage categories, including tea, mineral water, and juice drinks, thereby catering to shifting consumer preferences towards health-conscious and sustainable food options. Vitasoy's operations are strategically spread across major Asian markets, including Mainland China, Hong Kong, Australia, and Singapore, allowing it to leverage both scale and local insights. This geographical diversity not only bolsters its market rivalry but also mitigates risks associated with economic fluctuations in any single region. By continuously aligning its brand with sustainable practices and nutritional benefits, Vitasoy ensures its relevance in an era where consumer awareness about health and environmental impact is at an all-time high.