China Evergrande Group
HKEX:3333

Watchlist Manager
China Evergrande Group Logo
China Evergrande Group
HKEX:3333
Watchlist
Price: 0.163 HKD
Market Cap: 2.2B HKD
Have any thoughts about
China Evergrande Group?
Write Note

Intrinsic Value

China Evergrande Group's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one China Evergrande Group stock under the Base Case scenario is 6.544 HKD. Compared to the current market price of 0.163 HKD, China Evergrande Group is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.544 HKD
Undervaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about China Evergrande Group?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about China Evergrande Group

Provide an overview of the primary business activities
of China Evergrande Group.

What unique competitive advantages
does China Evergrande Group hold over its rivals?

What risks and challenges
does China Evergrande Group face in the near future?

Show all valuation multiples
for China Evergrande Group.

Provide P/S
for China Evergrande Group.

Provide P/E
for China Evergrande Group.

Provide P/OCF
for China Evergrande Group.

Provide P/FCFE
for China Evergrande Group.

Provide P/B
for China Evergrande Group.

Provide EV/S
for China Evergrande Group.

Provide EV/GP
for China Evergrande Group.

Provide EV/EBITDA
for China Evergrande Group.

Provide EV/EBIT
for China Evergrande Group.

Provide EV/OCF
for China Evergrande Group.

Provide EV/FCFF
for China Evergrande Group.

Provide EV/IC
for China Evergrande Group.

Show me price targets
for China Evergrande Group made by professional analysts.

What are the Revenue projections
for China Evergrande Group?

How accurate were the past Revenue estimates
for China Evergrande Group?

What are the Net Income projections
for China Evergrande Group?

How accurate were the past Net Income estimates
for China Evergrande Group?

What are the EPS projections
for China Evergrande Group?

How accurate were the past EPS estimates
for China Evergrande Group?

What are the EBIT projections
for China Evergrande Group?

How accurate were the past EBIT estimates
for China Evergrande Group?

Compare the revenue forecasts
for China Evergrande Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Evergrande Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Evergrande Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Evergrande Group compared to its peers.

Compare the P/E ratios
of China Evergrande Group against its peers.

Discuss the investment returns and shareholder value creation
comparing China Evergrande Group with its peers.

Analyze the financial leverage
of China Evergrande Group compared to its main competitors.

Show all profitability ratios
for China Evergrande Group.

Provide ROE
for China Evergrande Group.

Provide ROA
for China Evergrande Group.

Provide ROIC
for China Evergrande Group.

Provide ROCE
for China Evergrande Group.

Provide Gross Margin
for China Evergrande Group.

Provide Operating Margin
for China Evergrande Group.

Provide Net Margin
for China Evergrande Group.

Provide FCF Margin
for China Evergrande Group.

Show all solvency ratios
for China Evergrande Group.

Provide D/E Ratio
for China Evergrande Group.

Provide D/A Ratio
for China Evergrande Group.

Provide Interest Coverage Ratio
for China Evergrande Group.

Provide Altman Z-Score Ratio
for China Evergrande Group.

Provide Quick Ratio
for China Evergrande Group.

Provide Current Ratio
for China Evergrande Group.

Provide Cash Ratio
for China Evergrande Group.

What is the historical Revenue growth
over the last 5 years for China Evergrande Group?

What is the historical Net Income growth
over the last 5 years for China Evergrande Group?

What is the current Free Cash Flow
of China Evergrande Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Evergrande Group.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Evergrande Group

Current Assets 1.6T
Cash & Short-Term Investments 3.9B
Receivables 254.5B
Other Current Assets 1.3T
Non-Current Assets 165.5B
Long-Term Investments 89.9B
PP&E 69.4B
Intangibles 4.3B
Other Non-Current Assets 2B
Current Liabilities 2.3T
Accounts Payable 602B
Accrued Liabilities 158.4B
Other Current Liabilities 1.5T
Non-Current Liabilities 4B
Long-Term Debt 43.3B
Other Non-Current Liabilities -39.4B
Efficiency

Earnings Waterfall
China Evergrande Group

Revenue
269B CNY
Cost of Revenue
-241.3B CNY
Gross Profit
27.7B CNY
Operating Expenses
-21.8B CNY
Operating Income
5.9B CNY
Other Expenses
-78.4B CNY
Net Income
-72.6B CNY

Free Cash Flow Analysis
China Evergrande Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Evergrande Group's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive ROE
37/100
Profitability
Score

China Evergrande Group's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Evergrande Group's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

China Evergrande Group's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Evergrande Group

There are no price targets for China Evergrande Group.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Evergrande Group?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Evergrande Group is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

China Evergrande Group Logo
China Evergrande Group

Country

China

Industry

Real Estate

Market Cap

2.2B HKD

Dividend Yield

0%

Description

China Evergrande Group is an investment holding company, which engages in the development, investment, and management of real estate properties. The company is headquartered in Shenzhen, Guangdong and currently employs 163,119 full-time employees. The company went IPO on 2009-11-05. The firm operates its business through four segments: Property Development, Property Investment, Property Management and Other Businesses. The Other Businesses segment is engaged in property construction, the provision of hotel and other property development related services, insurance and fast consuming products business. Through its subsidiaries, the Company is also engaged in mineral water production and food production.

Contact

GUANGDONG
Shenzhen
No.1126, Haide 3rd Road, Nanshan District
+8675581998888.0
www.evergrande.com

IPO

2009-11-05

Employees

163 119

Officers

Executive Chairman of the Board
Prof. Ka Yan Hui
CEO & Executive Director
Mr. Shawn Siu
VP, CFO & Executive Director
Mr. Cheng Qian
Executive Director
Mr. Junping Shi
VP & Executive Director
Mr. Zhen Liu
Investor relations Officer
Mr. Chen Fen
Show More
Executive Vice President
Mr. Weikang Liang
Company Secretary
Mr. Kar Chun Fong
President of Real Estate Group
Mr. Litao Zhen
Show Less

See Also

Discover More