China Evergrande Group
HKEX:3333
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.163
0.28
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Evergrande Group
Revenue
|
269B
CNY
|
Cost of Revenue
|
-241.3B
CNY
|
Gross Profit
|
27.7B
CNY
|
Operating Expenses
|
-21.8B
CNY
|
Operating Income
|
5.9B
CNY
|
Other Expenses
|
-78.4B
CNY
|
Net Income
|
-72.6B
CNY
|
Income Statement
China Evergrande Group
Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
5 723
N/A
|
24 454
+327%
|
45 801
+87%
|
57 493
+26%
|
61 918
+8%
|
66 901
+8%
|
65 260
-2%
|
70 171
+8%
|
93 672
+33%
|
115 056
+23%
|
111 398
-3%
|
125 804
+13%
|
133 130
+6%
|
142 885
+7%
|
211 444
+48%
|
311 927
+48%
|
311 022
0%
|
423 389
+36%
|
466 196
+10%
|
392 824
-16%
|
477 561
+22%
|
517 216
+8%
|
507 248
-2%
|
463 307
-9%
|
250 013
-46%
|
116 604
-53%
|
230 067
+97%
|
268 967
+17%
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
(3 777)
|
(18 107)
|
(32 433)
|
(37 834)
|
(41 310)
|
(46 932)
|
(47 051)
|
(51 108)
|
(66 023)
|
(80 765)
|
(79 615)
|
(90 045)
|
(95 717)
|
(102 772)
|
(152 022)
|
(209 971)
|
(198 760)
|
(269 572)
|
(297 249)
|
(255 480)
|
(344 624)
|
(394 853)
|
(383 744)
|
(378 549)
|
(268 461)
|
(156 775)
|
(205 080)
|
(241 296)
|
|
Gross Profit |
1 946
N/A
|
6 348
+226%
|
13 369
+111%
|
19 659
+47%
|
20 608
+5%
|
19 969
-3%
|
18 210
-9%
|
19 064
+5%
|
27 649
+45%
|
34 292
+24%
|
31 784
-7%
|
35 759
+13%
|
37 413
+5%
|
40 113
+7%
|
59 422
+48%
|
101 956
+72%
|
112 262
+10%
|
153 817
+37%
|
168 947
+10%
|
137 344
-19%
|
132 937
-3%
|
122 363
-8%
|
123 504
+1%
|
84 758
-31%
|
(18 448)
N/A
|
(40 171)
-118%
|
24 987
N/A
|
27 671
+11%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(1 692)
|
(2 466)
|
(2 935)
|
(4 005)
|
(4 985)
|
(5 262)
|
(6 207)
|
(6 898)
|
(8 885)
|
(11 404)
|
(13 266)
|
(15 925)
|
(19 514)
|
(23 564)
|
(26 545)
|
(35 195)
|
(40 140)
|
(38 068)
|
(35 694)
|
(37 198)
|
(45 794)
|
(50 315)
|
(56 020)
|
(58 654)
|
(427 472)
|
(486 837)
|
(27 207)
|
(21 811)
|
|
Selling, General & Administrative |
(1 820)
|
(2 396)
|
(2 958)
|
(3 825)
|
(4 882)
|
(5 042)
|
(5 619)
|
(5 993)
|
(7 782)
|
(10 520)
|
(13 192)
|
(15 990)
|
(19 464)
|
(22 880)
|
(24 564)
|
(27 142)
|
(28 338)
|
(32 129)
|
(31 435)
|
(36 024)
|
(41 170)
|
(46 800)
|
(50 821)
|
(56 899)
|
(419 666)
|
(404 639)
|
(11 239)
|
(12 147)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 017)
|
0
|
(1 118)
|
0
|
(1 464)
|
0
|
(1 928)
|
0
|
(3 104)
|
0
|
(2 487)
|
0
|
(3 192)
|
0
|
|
Other Operating Expenses |
127
|
(71)
|
22
|
(180)
|
(101)
|
(219)
|
(589)
|
(905)
|
(1 103)
|
(884)
|
(74)
|
65
|
(50)
|
(684)
|
(964)
|
(8 053)
|
(10 684)
|
(5 939)
|
(2 795)
|
(1 174)
|
(2 696)
|
(3 515)
|
(2 095)
|
(1 755)
|
(5 319)
|
(82 198)
|
(12 776)
|
(9 664)
|
|
Operating Income |
254
N/A
|
3 881
+1 428%
|
10 433
+169%
|
15 654
+50%
|
15 623
0%
|
14 707
-6%
|
12 003
-18%
|
12 167
+1%
|
18 764
+54%
|
22 886
+22%
|
18 518
-19%
|
19 834
+7%
|
17 899
-10%
|
16 549
-8%
|
32 877
+99%
|
66 761
+103%
|
72 122
+8%
|
115 749
+60%
|
133 253
+15%
|
100 146
-25%
|
87 143
-13%
|
72 048
-17%
|
67 484
-6%
|
26 104
-61%
|
(445 920)
N/A
|
(527 008)
-18%
|
(2 220)
+100%
|
5 860
N/A
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
897
|
1 424
|
3 659
|
4 433
|
4 752
|
5 639
|
4 487
|
5 239
|
6 633
|
7 764
|
13 626
|
18 305
|
14 353
|
7 699
|
5 048
|
5 747
|
6 552
|
5 142
|
(8 024)
|
(15 033)
|
(12 660)
|
(11 870)
|
4 697
|
4 225
|
(98 025)
|
(125 640)
|
(41 819)
|
(19 985)
|
|
Non-Reccuring Items |
296
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 067
|
1 923
|
(99)
|
914
|
945
|
(3 655)
|
19 287
|
(100 648)
|
(92 642)
|
(69 641)
|
(48 907)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(953)
|
(1 586)
|
(807)
|
(384)
|
(1 063)
|
(1 640)
|
(1 201)
|
(638)
|
(387)
|
(483)
|
(1 225)
|
(1 082)
|
(281)
|
(282)
|
(54 302)
|
(52 487)
|
917
|
(1 175)
|
|
Pre-Tax Income |
1 447
N/A
|
5 356
+270%
|
14 092
+163%
|
20 087
+43%
|
20 375
+1%
|
20 346
0%
|
16 489
-19%
|
17 405
+6%
|
25 396
+46%
|
30 650
+21%
|
31 191
+2%
|
36 554
+17%
|
31 445
-14%
|
23 864
-24%
|
36 862
+54%
|
70 868
+92%
|
77 473
+9%
|
122 320
+58%
|
126 765
+4%
|
84 531
-33%
|
74 172
-12%
|
60 041
-19%
|
68 245
+14%
|
49 334
-28%
|
(698 895)
N/A
|
(797 777)
-14%
|
(112 763)
+86%
|
(64 207)
+43%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
(329)
|
(2 261)
|
(6 068)
|
(8 837)
|
(8 648)
|
(8 725)
|
(7 308)
|
(7 329)
|
(11 687)
|
(13 961)
|
(13 175)
|
(14 747)
|
(14 105)
|
(12 683)
|
(19 245)
|
(37 251)
|
(40 424)
|
(55 372)
|
(60 218)
|
(43 953)
|
(40 630)
|
(38 795)
|
(36 845)
|
(22 196)
|
12 676
|
14 890
|
(13 051)
|
(14 686)
|
|
Income from Continuing Operations |
1 116
|
3 094
|
8 025
|
11 251
|
11 726
|
11 621
|
9 182
|
10 076
|
13 709
|
16 689
|
18 016
|
21 807
|
17 340
|
11 181
|
17 617
|
33 617
|
37 049
|
66 948
|
66 547
|
40 578
|
33 542
|
21 246
|
31 400
|
27 138
|
(686 219)
|
(782 887)
|
(125 814)
|
(78 893)
|
|
Income to Minority Interest |
(70)
|
(219)
|
(436)
|
(388)
|
(403)
|
(238)
|
(11)
|
(330)
|
(441)
|
(680)
|
(1 073)
|
(1 804)
|
(1 792)
|
(1 434)
|
(1 880)
|
(5 283)
|
(12 677)
|
(30 605)
|
(29 157)
|
(19 078)
|
(16 262)
|
(12 341)
|
(23 324)
|
(11 219)
|
210 184
|
226 119
|
19 900
|
6 317
|
|
Net Income (Common) |
1 046
N/A
|
2 875
+175%
|
7 589
+164%
|
10 863
+43%
|
11 324
+4%
|
11 384
+1%
|
9 171
-19%
|
9 745
+6%
|
12 612
+29%
|
13 469
+7%
|
12 604
-6%
|
14 936
+19%
|
10 460
-30%
|
3 051
-71%
|
5 091
+67%
|
21 908
+330%
|
24 372
+11%
|
36 343
+49%
|
37 390
+3%
|
21 500
-42%
|
17 280
-20%
|
8 905
-48%
|
8 076
-9%
|
15 919
+97%
|
(476 035)
N/A
|
(556 768)
-17%
|
(105 914)
+81%
|
(72 576)
+31%
|
|
EPS (Diluted) |
0.07
N/A
|
0.19
+171%
|
0.5
+163%
|
0.7
+40%
|
0.74
+6%
|
0.75
+1%
|
0.6
-20%
|
0.61
+2%
|
0.78
+28%
|
0.89
+14%
|
0.85
-4%
|
0.99
+16%
|
0.71
-28%
|
0.22
-69%
|
0.37
+68%
|
1.6
+332%
|
1.79
+12%
|
2.61
+46%
|
2.85
+9%
|
1.63
-43%
|
1.3
-20%
|
0.67
-48%
|
0.61
-9%
|
1.2
+97%
|
-36.01
N/A
|
-42.16
-17%
|
-8.02
+81%
|
-6.53
+19%
|