China Evergrande Group
HKEX:3333

Watchlist Manager
China Evergrande Group Logo
China Evergrande Group
HKEX:3333
Watchlist
Price: 0.163 HKD
Market Cap: 2.2B HKD
Have any thoughts about
China Evergrande Group?
Write Note

Cash Flow Statement

Cash Flow Statement
China Evergrande Group

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022
Operating Cash Flow
Net Income
1 117
0
0
0
0
0
0
0
13 709
0
18 016
0
17 340
0
17 617
0
37 049
0
66 547
0
33 542
0
0
0
0
0
Depreciation & Amortization
62
0
0
0
0
0
0
0
1 027
0
1 136
0
1 454
0
1 964
0
1 994
0
2 613
0
4 370
0
5 347
0
12 174
0
Other Non-Cash Items
(1 003)
0
0
0
0
0
0
0
5 247
0
(164)
0
697
0
15 321
0
41 802
0
68 780
0
54 236
0
37 666
0
114 595
0
Cash Taxes Paid
450
0
1 402
0
4 392
0
6 897
9 952
5 850
3 902
7 306
6 010
6 065
9 235
13 106
19 332
16 999
21 421
25 510
19 342
19 059
25 747
25 134
14 559
13 681
0
Cash Interest Paid
686
0
1 471
0
3 577
0
5 629
8 969
7 827
5 791
16 074
20 712
25 555
29 027
36 783
48 731
54 072
55 860
55 088
58 431
66 791
74 696
78 034
74 304
74 293
0
Change in Working Capital
1 982
(9 799)
(11 724)
(16 248)
(3 736)
5 046
(5 574)
(8 549)
(58 854)
(70 814)
(64 473)
(15 544)
(43 240)
(26 216)
(93 512)
(126 056)
(231 818)
(52 800)
(83 191)
(9 186)
(159 505)
(18 122)
35 650
91 619
507 849
(32 475)
Cash from Operating Activities
2 158
N/A
(9 438)
N/A
(11 724)
-24%
(16 248)
-39%
(3 736)
+77%
5 046
N/A
(5 574)
N/A
(8 549)
-53%
(38 871)
-355%
(70 814)
-82%
(45 485)
+36%
(15 544)
+66%
(23 749)
-53%
(26 216)
-10%
(58 610)
-124%
(126 056)
-115%
(150 973)
-20%
(52 800)
+65%
54 749
N/A
(9 186)
N/A
(67 357)
-633%
(18 122)
+73%
110 063
N/A
91 619
-17%
(51 601)
N/A
(32 475)
+37%
Investing Cash Flow
Capital Expenditures
(92)
0
0
0
0
0
0
(5 746)
(12 259)
(10 594)
(8 997)
(5 087)
(15 700)
(23 103)
(16 271)
(11 778)
(14 742)
(13 515)
(10 147)
(6 202)
(13 894)
(15 503)
(13 603)
(19 246)
(28 361)
0
Other Items
36
(318)
(774)
(2 641)
(10 218)
(13 017)
(7 810)
(1 935)
(876)
(14 521)
(3 393)
10 085
3 147
(65 070)
(103 288)
(43 869)
(32 740)
(57 090)
(50 216)
(37 292)
(41 414)
(40 795)
(10 525)
(11 822)
13 954
41 492
Cash from Investing Activities
(56)
N/A
(374)
-568%
(774)
-107%
(2 641)
-241%
(10 218)
-287%
(13 017)
-27%
(7 810)
+40%
(7 680)
+2%
(13 134)
-71%
(19 370)
-47%
(12 391)
+36%
4 997
N/A
(12 553)
N/A
(88 173)
-602%
(119 559)
-36%
(55 647)
+53%
(47 482)
+15%
(70 605)
-49%
(60 363)
+15%
(43 494)
+28%
(55 308)
-27%
(56 298)
-2%
(24 128)
+57%
(31 068)
-29%
(14 407)
+54%
24 805
N/A
Financing Cash Flow
Net Issuance of Common Stock
3 151
0
0
0
0
0
0
3 606
3 639
(3 564)
(3 983)
3 770
(3 928)
(8 782)
(632)
(5 234)
(5 077)
223
(2 625)
(2 632)
295
(2 635)
(384)
2 101
(413)
0
Net Issuance of Debt
4 206
0
0
0
0
0
0
15 634
48 905
42 700
47 247
33 710
130 107
177 616
201 595
144 809
193 209
125 852
(60 710)
119 630
108 002
7 081
(74 946)
(240 759)
(143 135)
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(2 292)
0
(6 338)
0
(6 952)
(6 994)
(5 481)
(5 439)
(241)
(241)
(27 684)
(28 125)
(2 748)
(37 277)
(57 779)
(22 849)
(467)
0
Other
(2 875)
9 321
17 558
25 854
21 753
9 644
11 095
11 512
24 160
73 594
10 672
(18 770)
(9 781)
32 493
77 597
93 759
(34 978)
(10 026)
73 368
13 702
37 614
40 644
56 224
147 809
56 714
(65 229)
Cash from Financing Activities
4 482
N/A
16 798
+275%
17 558
+5%
25 854
+47%
21 753
-16%
9 644
-56%
11 095
+15%
30 751
+177%
74 412
+142%
93 492
+26%
47 598
-49%
12 371
-74%
109 446
+785%
194 333
+78%
273 079
+41%
227 759
-17%
152 913
-33%
115 944
-24%
(17 651)
N/A
102 575
N/A
143 163
+40%
7 813
-95%
(76 885)
N/A
(113 698)
-48%
(87 301)
+23%
(74 920)
+14%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(10)
(37)
(47)
(73)
(40)
(3)
(43)
(78)
(59)
5
13
99
236
420
100
(870)
(389)
152 008
151 771
194
521
(354)
(828)
(8)
72
Net Change in Cash
6 583
N/A
6 976
+6%
5 023
-28%
6 918
+38%
7 726
+12%
1 633
-79%
(2 292)
N/A
14 479
N/A
22 329
+54%
3 249
-85%
(10 272)
N/A
1 837
N/A
73 243
+3 887%
80 180
+9%
95 330
+19%
46 156
-52%
(46 412)
N/A
(7 850)
+83%
128 743
N/A
201 666
+57%
20 692
-90%
(66 086)
N/A
8 696
N/A
(53 975)
N/A
(153 317)
-184%
(82 518)
+46%
Free Cash Flow
Free Cash Flow
2 066
N/A
(9 438)
N/A
(11 724)
-24%
(16 248)
-39%
(3 736)
+77%
5 046
N/A
(5 574)
N/A
(14 295)
-156%
(51 130)
-258%
(81 408)
-59%
(54 482)
+33%
(20 631)
+62%
(39 449)
-91%
(49 319)
-25%
(74 881)
-52%
(137 834)
-84%
(165 715)
-20%
(66 315)
+60%
44 602
N/A
(15 388)
N/A
(81 251)
-428%
(33 625)
+59%
96 460
N/A
72 373
-25%
(79 962)
N/A
(32 475)
+59%

See Also

Discover More