China Evergrande Group
HKEX:3333
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.163
0.28
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
China Evergrande Group
Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||
Net Income |
1 117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 709
|
0
|
18 016
|
0
|
17 340
|
0
|
17 617
|
0
|
37 049
|
0
|
66 547
|
0
|
33 542
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 027
|
0
|
1 136
|
0
|
1 454
|
0
|
1 964
|
0
|
1 994
|
0
|
2 613
|
0
|
4 370
|
0
|
5 347
|
0
|
12 174
|
0
|
|
Other Non-Cash Items |
(1 003)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 247
|
0
|
(164)
|
0
|
697
|
0
|
15 321
|
0
|
41 802
|
0
|
68 780
|
0
|
54 236
|
0
|
37 666
|
0
|
114 595
|
0
|
|
Cash Taxes Paid |
450
|
0
|
1 402
|
0
|
4 392
|
0
|
6 897
|
9 952
|
5 850
|
3 902
|
7 306
|
6 010
|
6 065
|
9 235
|
13 106
|
19 332
|
16 999
|
21 421
|
25 510
|
19 342
|
19 059
|
25 747
|
25 134
|
14 559
|
13 681
|
0
|
|
Cash Interest Paid |
686
|
0
|
1 471
|
0
|
3 577
|
0
|
5 629
|
8 969
|
7 827
|
5 791
|
16 074
|
20 712
|
25 555
|
29 027
|
36 783
|
48 731
|
54 072
|
55 860
|
55 088
|
58 431
|
66 791
|
74 696
|
78 034
|
74 304
|
74 293
|
0
|
|
Change in Working Capital |
1 982
|
(9 799)
|
(11 724)
|
(16 248)
|
(3 736)
|
5 046
|
(5 574)
|
(8 549)
|
(58 854)
|
(70 814)
|
(64 473)
|
(15 544)
|
(43 240)
|
(26 216)
|
(93 512)
|
(126 056)
|
(231 818)
|
(52 800)
|
(83 191)
|
(9 186)
|
(159 505)
|
(18 122)
|
35 650
|
91 619
|
507 849
|
(32 475)
|
|
Cash from Operating Activities |
2 158
N/A
|
(9 438)
N/A
|
(11 724)
-24%
|
(16 248)
-39%
|
(3 736)
+77%
|
5 046
N/A
|
(5 574)
N/A
|
(8 549)
-53%
|
(38 871)
-355%
|
(70 814)
-82%
|
(45 485)
+36%
|
(15 544)
+66%
|
(23 749)
-53%
|
(26 216)
-10%
|
(58 610)
-124%
|
(126 056)
-115%
|
(150 973)
-20%
|
(52 800)
+65%
|
54 749
N/A
|
(9 186)
N/A
|
(67 357)
-633%
|
(18 122)
+73%
|
110 063
N/A
|
91 619
-17%
|
(51 601)
N/A
|
(32 475)
+37%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||
Capital Expenditures |
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 746)
|
(12 259)
|
(10 594)
|
(8 997)
|
(5 087)
|
(15 700)
|
(23 103)
|
(16 271)
|
(11 778)
|
(14 742)
|
(13 515)
|
(10 147)
|
(6 202)
|
(13 894)
|
(15 503)
|
(13 603)
|
(19 246)
|
(28 361)
|
0
|
|
Other Items |
36
|
(318)
|
(774)
|
(2 641)
|
(10 218)
|
(13 017)
|
(7 810)
|
(1 935)
|
(876)
|
(14 521)
|
(3 393)
|
10 085
|
3 147
|
(65 070)
|
(103 288)
|
(43 869)
|
(32 740)
|
(57 090)
|
(50 216)
|
(37 292)
|
(41 414)
|
(40 795)
|
(10 525)
|
(11 822)
|
13 954
|
41 492
|
|
Cash from Investing Activities |
(56)
N/A
|
(374)
-568%
|
(774)
-107%
|
(2 641)
-241%
|
(10 218)
-287%
|
(13 017)
-27%
|
(7 810)
+40%
|
(7 680)
+2%
|
(13 134)
-71%
|
(19 370)
-47%
|
(12 391)
+36%
|
4 997
N/A
|
(12 553)
N/A
|
(88 173)
-602%
|
(119 559)
-36%
|
(55 647)
+53%
|
(47 482)
+15%
|
(70 605)
-49%
|
(60 363)
+15%
|
(43 494)
+28%
|
(55 308)
-27%
|
(56 298)
-2%
|
(24 128)
+57%
|
(31 068)
-29%
|
(14 407)
+54%
|
24 805
N/A
|
|
Financing Cash Flow | |||||||||||||||||||||||||||
Net Issuance of Common Stock |
3 151
|
0
|
0
|
0
|
0
|
0
|
0
|
3 606
|
3 639
|
(3 564)
|
(3 983)
|
3 770
|
(3 928)
|
(8 782)
|
(632)
|
(5 234)
|
(5 077)
|
223
|
(2 625)
|
(2 632)
|
295
|
(2 635)
|
(384)
|
2 101
|
(413)
|
0
|
|
Net Issuance of Debt |
4 206
|
0
|
0
|
0
|
0
|
0
|
0
|
15 634
|
48 905
|
42 700
|
47 247
|
33 710
|
130 107
|
177 616
|
201 595
|
144 809
|
193 209
|
125 852
|
(60 710)
|
119 630
|
108 002
|
7 081
|
(74 946)
|
(240 759)
|
(143 135)
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 292)
|
0
|
(6 338)
|
0
|
(6 952)
|
(6 994)
|
(5 481)
|
(5 439)
|
(241)
|
(241)
|
(27 684)
|
(28 125)
|
(2 748)
|
(37 277)
|
(57 779)
|
(22 849)
|
(467)
|
0
|
|
Other |
(2 875)
|
9 321
|
17 558
|
25 854
|
21 753
|
9 644
|
11 095
|
11 512
|
24 160
|
73 594
|
10 672
|
(18 770)
|
(9 781)
|
32 493
|
77 597
|
93 759
|
(34 978)
|
(10 026)
|
73 368
|
13 702
|
37 614
|
40 644
|
56 224
|
147 809
|
56 714
|
(65 229)
|
|
Cash from Financing Activities |
4 482
N/A
|
16 798
+275%
|
17 558
+5%
|
25 854
+47%
|
21 753
-16%
|
9 644
-56%
|
11 095
+15%
|
30 751
+177%
|
74 412
+142%
|
93 492
+26%
|
47 598
-49%
|
12 371
-74%
|
109 446
+785%
|
194 333
+78%
|
273 079
+41%
|
227 759
-17%
|
152 913
-33%
|
115 944
-24%
|
(17 651)
N/A
|
102 575
N/A
|
143 163
+40%
|
7 813
-95%
|
(76 885)
N/A
|
(113 698)
-48%
|
(87 301)
+23%
|
(74 920)
+14%
|
|
Change in Cash | |||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(10)
|
(37)
|
(47)
|
(73)
|
(40)
|
(3)
|
(43)
|
(78)
|
(59)
|
5
|
13
|
99
|
236
|
420
|
100
|
(870)
|
(389)
|
152 008
|
151 771
|
194
|
521
|
(354)
|
(828)
|
(8)
|
72
|
|
Net Change in Cash |
6 583
N/A
|
6 976
+6%
|
5 023
-28%
|
6 918
+38%
|
7 726
+12%
|
1 633
-79%
|
(2 292)
N/A
|
14 479
N/A
|
22 329
+54%
|
3 249
-85%
|
(10 272)
N/A
|
1 837
N/A
|
73 243
+3 887%
|
80 180
+9%
|
95 330
+19%
|
46 156
-52%
|
(46 412)
N/A
|
(7 850)
+83%
|
128 743
N/A
|
201 666
+57%
|
20 692
-90%
|
(66 086)
N/A
|
8 696
N/A
|
(53 975)
N/A
|
(153 317)
-184%
|
(82 518)
+46%
|
|
Free Cash Flow | |||||||||||||||||||||||||||
Free Cash Flow |
2 066
N/A
|
(9 438)
N/A
|
(11 724)
-24%
|
(16 248)
-39%
|
(3 736)
+77%
|
5 046
N/A
|
(5 574)
N/A
|
(14 295)
-156%
|
(51 130)
-258%
|
(81 408)
-59%
|
(54 482)
+33%
|
(20 631)
+62%
|
(39 449)
-91%
|
(49 319)
-25%
|
(74 881)
-52%
|
(137 834)
-84%
|
(165 715)
-20%
|
(66 315)
+60%
|
44 602
N/A
|
(15 388)
N/A
|
(81 251)
-428%
|
(33 625)
+59%
|
96 460
N/A
|
72 373
-25%
|
(79 962)
N/A
|
(32 475)
+59%
|