China Evergrande Group
HKEX:3333
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.163
0.28
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
China Evergrande Group
Current Assets | 1.6T |
Cash & Short-Term Investments | 3.9B |
Receivables | 254.5B |
Other Current Assets | 1.3T |
Non-Current Assets | 165.5B |
Long-Term Investments | 89.9B |
PP&E | 69.4B |
Intangibles | 4.3B |
Other Non-Current Assets | 2B |
Current Liabilities | 2.3T |
Accounts Payable | 602B |
Accrued Liabilities | 158.4B |
Other Current Liabilities | 1.5T |
Non-Current Liabilities | 4B |
Long-Term Debt | 43.3B |
Other Non-Current Liabilities | -39.4B |
Balance Sheet
China Evergrande Group
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
40 118
|
29 847
|
103 090
|
198 420
|
152 008
|
129 364
|
150 056
|
0
|
0
|
0
|
|
Cash Equivalents |
40 118
|
29 847
|
103 090
|
198 420
|
152 008
|
129 364
|
150 056
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
10 950
|
307
|
3 603
|
4 670
|
1 173
|
921
|
3 195
|
18 398
|
18 131
|
|
Total Receivables |
11 260
|
18 280
|
25 839
|
84 099
|
129 985
|
134 257
|
155 873
|
158 040
|
234 824
|
258 775
|
|
Accounts Receivables |
4 952
|
7 382
|
21 699
|
15 644
|
23 054
|
32 517
|
45 264
|
39 219
|
13 144
|
16 816
|
|
Other Receivables |
6 308
|
10 898
|
4 140
|
68 455
|
106 931
|
101 740
|
110 609
|
118 821
|
221 680
|
241 959
|
|
Inventory |
184 833
|
247 054
|
385 039
|
658 857
|
953 647
|
1 093 773
|
1 328 035
|
1 406 739
|
1 453 916
|
1 239 510
|
|
Other Current Assets |
53 167
|
77 519
|
98 069
|
168 656
|
282 637
|
217 184
|
211 929
|
178 208
|
181 248
|
144 439
|
|
Total Current Assets |
289 378
|
383 650
|
612 344
|
1 113 635
|
1 522 947
|
1 575 751
|
1 846 814
|
1 904 934
|
1 893 821
|
1 665 189
|
|
PP&E Net |
11 378
|
15 504
|
16 720
|
20 833
|
32 898
|
40 794
|
69 351
|
94 292
|
90 120
|
70 886
|
|
PP&E Gross |
11 378
|
15 504
|
16 720
|
20 833
|
32 898
|
40 794
|
69 351
|
94 292
|
90 120
|
70 886
|
|
Accumulated Depreciation |
1 660
|
2 643
|
3 922
|
4 956
|
6 621
|
8 525
|
10 906
|
13 356
|
28 452
|
41 150
|
|
Intangible Assets |
440
|
368
|
372
|
241
|
253
|
424
|
7 960
|
10 696
|
8 102
|
6 076
|
|
Goodwill |
0
|
486
|
885
|
1 402
|
1 402
|
1 595
|
7 788
|
7 822
|
1 161
|
1 146
|
|
Note Receivable |
2 626
|
5 221
|
10 730
|
9 342
|
4 352
|
6 029
|
6 332
|
7 249
|
2 825
|
1 327
|
|
Long-Term Investments |
39 884
|
63 042
|
108 321
|
193 224
|
186 891
|
239 903
|
259 959
|
267 762
|
109 251
|
93 192
|
|
Other Long-Term Assets |
4 442
|
6 190
|
7 663
|
12 191
|
13 009
|
15 532
|
8 373
|
8 404
|
1 816
|
522
|
|
Other Assets |
0
|
486
|
885
|
1 402
|
1 402
|
1 595
|
7 788
|
7 822
|
1 161
|
1 146
|
|
Total Assets |
348 148
N/A
|
474 462
+36%
|
757 035
+60%
|
1 350 868
+78%
|
1 761 752
+30%
|
1 880 028
+7%
|
2 206 577
+17%
|
2 301 159
+4%
|
2 107 096
-8%
|
1 838 338
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
65 836
|
91 889
|
185 999
|
294 004
|
387 616
|
423 648
|
544 653
|
621 715
|
614 208
|
603 324
|
|
Accrued Liabilities |
1 587
|
2 186
|
3 488
|
4 769
|
3 603
|
9 624
|
11 017
|
46 672
|
33 660
|
41 034
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
35 796
|
79 663
|
158 744
|
202 906
|
356 381
|
318 285
|
372 961
|
336 623
|
602 894
|
587 725
|
|
Other Current Liabilities |
84 979
|
94 498
|
108 450
|
231 715
|
337 255
|
407 899
|
421 404
|
502 243
|
1 270 374
|
1 120 840
|
|
Total Current Liabilities |
188 198
|
268 237
|
456 681
|
733 394
|
1 084 855
|
1 159 456
|
1 350 035
|
1 507 253
|
2 521 136
|
2 352 923
|
|
Long-Term Debt |
73 021
|
76 401
|
138 162
|
332 164
|
376 244
|
354 857
|
428 476
|
383 099
|
5 733
|
25 824
|
|
Deferred Income Tax |
6 716
|
10 271
|
17 569
|
38 424
|
51 556
|
49 899
|
60 766
|
53 142
|
43 800
|
47 869
|
|
Minority Interest |
5 729
|
8 406
|
15 399
|
35 348
|
127 436
|
175 631
|
212 837
|
203 530
|
81 720
|
99 604
|
|
Other Liabilities |
870
|
7 175
|
2 481
|
54 354
|
6 889
|
7 190
|
8 763
|
7 234
|
9 481
|
10 796
|
|
Total Liabilities |
274 535
N/A
|
370 490
+35%
|
630 292
+70%
|
1 193 684
+89%
|
1 646 980
+38%
|
1 747 033
+6%
|
2 060 877
+18%
|
2 154 258
+5%
|
2 498 430
+16%
|
2 337 808
-6%
|
|
Equity | |||||||||||
Common Stock |
1 110
|
1 021
|
971
|
1 006
|
1 270
|
1 205
|
1 575
|
933
|
930
|
930
|
|
Retained Earnings |
43 253
|
50 099
|
50 035
|
43 234
|
113 502
|
131 191
|
143 718
|
141 967
|
396 395
|
504 594
|
|
Additional Paid In Capital |
4 228
|
0
|
0
|
0
|
0
|
0
|
0
|
3 702
|
3 296
|
3 296
|
|
Other Equity |
25 024
|
25 024
|
75 737
|
112 944
|
0
|
599
|
407
|
299
|
835
|
898
|
|
Total Equity |
73 614
N/A
|
103 972
+41%
|
126 743
+22%
|
157 184
+24%
|
114 772
-27%
|
132 995
+16%
|
145 700
+10%
|
146 901
+1%
|
391 334
N/A
|
499 470
-28%
|
|
Total Liabilities & Equity |
348 148
N/A
|
474 462
+36%
|
757 035
+60%
|
1 350 868
+78%
|
1 761 752
+30%
|
1 880 028
+7%
|
2 206 577
+17%
|
2 301 159
+4%
|
2 107 096
-8%
|
1 838 338
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16 047
|
14 589
|
13 798
|
13 695
|
13 168
|
13 118
|
13 226
|
13 239
|
13 204
|
13 204
|