China Resources Pharmaceutical Group Ltd
HKEX:3320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4.51
6.99
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Resources Pharmaceutical Group Ltd
Revenue
|
373.3B
HKD
|
Cost of Revenue
|
-314B
HKD
|
Gross Profit
|
59.3B
HKD
|
Operating Expenses
|
-39.6B
HKD
|
Operating Income
|
19.6B
HKD
|
Other Expenses
|
-13.2B
HKD
|
Net Income
|
6.5B
HKD
|
Income Statement
China Resources Pharmaceutical Group Ltd
Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
156 705
N/A
|
163 828
+5%
|
172 532
+5%
|
183 535
+6%
|
189 689
+3%
|
197 871
+4%
|
204 454
+3%
|
191 918
-6%
|
200 423
+4%
|
225 523
+13%
|
213 417
-5%
|
248 035
+16%
|
218 183
-12%
|
341 001
+56%
|
244 704
-28%
|
373 301
+53%
|
|
Gross Profit | |||||||||||||||||
Cost of Revenue |
(132 596)
|
(138 944)
|
(144 256)
|
(150 906)
|
(154 759)
|
(162 389)
|
(170 436)
|
(160 467)
|
(168 129)
|
(190 631)
|
(181 532)
|
(210 288)
|
(184 564)
|
(287 622)
|
(206 366)
|
(314 030)
|
|
Gross Profit |
24 109
N/A
|
24 884
+3%
|
28 276
+14%
|
32 630
+15%
|
34 930
+7%
|
35 483
+2%
|
34 018
-4%
|
31 451
-8%
|
32 294
+3%
|
34 892
+8%
|
31 886
-9%
|
37 747
+18%
|
33 619
-11%
|
53 380
+59%
|
38 337
-28%
|
59 271
+55%
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(14 629)
|
(14 992)
|
(17 743)
|
(21 186)
|
(23 029)
|
(23 451)
|
(24 163)
|
(22 345)
|
(22 359)
|
(24 432)
|
(22 675)
|
(26 848)
|
(23 670)
|
(36 290)
|
(26 225)
|
(39 648)
|
|
Selling, General & Administrative |
(14 945)
|
(15 549)
|
(18 195)
|
(21 515)
|
(23 234)
|
(24 031)
|
(24 869)
|
(22 760)
|
(22 444)
|
(24 357)
|
(22 412)
|
(26 165)
|
(23 014)
|
(35 632)
|
(25 956)
|
(39 083)
|
|
Research & Development |
(726)
|
(668)
|
(858)
|
(945)
|
(1 015)
|
(1 124)
|
(1 154)
|
(1 111)
|
(1 318)
|
(1 555)
|
(1 522)
|
(1 785)
|
(1 814)
|
(2 652)
|
(2 072)
|
(3 011)
|
|
Other Operating Expenses |
1 042
|
1 223
|
1 309
|
1 274
|
1 220
|
1 704
|
1 860
|
1 526
|
1 403
|
1 481
|
1 260
|
1 102
|
1 158
|
1 995
|
1 803
|
2 446
|
|
Operating Income |
9 480
N/A
|
9 892
+4%
|
10 533
+6%
|
11 444
+9%
|
11 901
+4%
|
12 032
+1%
|
9 855
-18%
|
9 106
-8%
|
9 935
+9%
|
10 460
+5%
|
9 211
-12%
|
10 899
+18%
|
9 949
-9%
|
17 090
+72%
|
12 113
-29%
|
19 623
+62%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
(1 486)
|
(1 656)
|
(1 871)
|
(2 093)
|
(2 688)
|
(3 185)
|
(3 539)
|
(3 077)
|
(2 169)
|
(2 033)
|
(1 351)
|
(1 313)
|
(1 483)
|
(2 415)
|
(1 393)
|
(1 974)
|
|
Non-Reccuring Items |
48
|
(1)
|
(80)
|
(78)
|
(31)
|
1 033
|
323
|
(708)
|
(690)
|
(676)
|
(252)
|
238
|
(79)
|
(1)
|
(816)
|
(696)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
(26)
|
(29)
|
(24)
|
(27)
|
|
Pre-Tax Income |
8 043
N/A
|
8 234
+2%
|
8 582
+4%
|
9 273
+8%
|
9 182
-1%
|
9 880
+8%
|
6 640
-33%
|
5 321
-20%
|
7 076
+33%
|
7 752
+10%
|
7 578
-2%
|
9 824
+30%
|
8 361
-15%
|
14 644
+75%
|
9 880
-33%
|
16 926
+71%
|
|
Net Income | |||||||||||||||||
Tax Provision |
(2 075)
|
(1 993)
|
(1 715)
|
(1 796)
|
(1 610)
|
(1 687)
|
(1 542)
|
(1 259)
|
(1 752)
|
(1 982)
|
(1 587)
|
(2 102)
|
(1 703)
|
(2 957)
|
(2 105)
|
(3 611)
|
|
Income from Continuing Operations |
5 968
|
6 241
|
6 867
|
7 477
|
7 572
|
8 193
|
5 098
|
4 062
|
5 324
|
5 770
|
5 991
|
7 721
|
6 658
|
11 687
|
7 775
|
13 316
|
|
Income to Minority Interest |
(3 147)
|
(3 245)
|
(3 384)
|
(3 554)
|
(3 595)
|
(3 429)
|
(1 811)
|
(1 234)
|
(2 027)
|
(2 612)
|
(2 594)
|
(3 365)
|
(3 158)
|
(5 505)
|
(3 921)
|
(6 857)
|
|
Net Income (Common) |
2 821
N/A
|
2 995
+6%
|
3 483
+16%
|
3 922
+13%
|
3 978
+1%
|
4 763
+20%
|
3 286
-31%
|
2 828
-14%
|
3 297
+17%
|
3 158
-4%
|
3 397
+8%
|
4 356
+28%
|
3 500
-20%
|
6 182
+77%
|
3 854
-38%
|
6 459
+68%
|
|
EPS (Diluted) |
0.57
N/A
|
0.47
-18%
|
0.55
+17%
|
0.62
+13%
|
0.63
+2%
|
0.76
+21%
|
0.52
-32%
|
0.45
-13%
|
0.52
+16%
|
0.5
-4%
|
0.54
+8%
|
0.69
+28%
|
0.56
-19%
|
0.98
+75%
|
0.61
-38%
|
1.03
+69%
|