Binjiang Service Group Co Ltd
HKEX:3316

Watchlist Manager
Binjiang Service Group Co Ltd Logo
Binjiang Service Group Co Ltd
HKEX:3316
Watchlist
Price: 19.96 HKD -0.1% Market Closed
Market Cap: 5.5B HKD
Have any thoughts about
Binjiang Service Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Binjiang Service Group Co Ltd stock under the Base Case scenario is 30.58 HKD. Compared to the current market price of 19.96 HKD, Binjiang Service Group Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.58 HKD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
35
Median 3Y
2.3
Median 5Y
2.9
Industry
1.2
Forward
1.4
vs History
68
vs Industry
50
Median 3Y
11.6
Median 5Y
13.3
Industry
16.1
Forward
9
vs History
53
vs Industry
55
Median 3Y
5.2
Median 5Y
5.6
Industry
9.6
vs History
53
vs Industry
47
Median 3Y
5.3
Median 5Y
5.7
Industry
15.9
vs History
71
vs Industry
21
Median 3Y
4
Median 5Y
4.1
Industry
1.6
vs History
65
vs Industry
53
Median 3Y
1.3
Median 5Y
2
Industry
1.4
Forward
1
vs History
61
vs Industry
45
Median 3Y
4.6
Median 5Y
6.3
Industry
4.2
vs History
61
vs Industry
54
Median 3Y
5.4
Median 5Y
7.2
Industry
8.5
Forward
4.9
vs History
61
vs Industry
57
Median 3Y
5.4
Median 5Y
7.3
Industry
11.8
Forward
5
vs History
52
vs Industry
61
Median 3Y
3.3
Median 5Y
3.7
Industry
10.1
vs History
52
vs Industry
50
Median 3Y
3.4
Median 5Y
3.8
Industry
13.8
vs History
82
vs Industry
22
Median 3Y
3
Median 5Y
5.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Binjiang Service Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Binjiang Service Group Co Ltd
HKEX:3316
5.5B HKD 1.6 9.8 5.4 5.5
US
Cintas Corp
NASDAQ:CTAS
76B USD 6.3 37.7 25.3 29.6
US
Copart Inc
NASDAQ:CPRT
56.9B USD 13.1 40.9 29.8 33.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.3 15.7 24.7
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.4 15.1 15.1
US
Aurora Innovation Inc
NASDAQ:AUR
12.2B USD 0 -15.3 -13.5 -13.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
631B INR 14.4 53.2 40.5 42.1
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.2 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
CN
Binjiang Service Group Co Ltd
HKEX:3316
Average P/E: 31.3
9.8
57%
0.2
US
Cintas Corp
NASDAQ:CTAS
37.7
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.9
46%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
342%
0.1
AU
Brambles Ltd
ASX:BXB
21.4
36%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.2
63%
0.8
FR
Spie SA
PAR:SPIE
22.2
117%
0.2
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Binjiang Service Group Co Ltd
HKEX:3316
Average EV/EBITDA: 18.3
5.4
57%
0.1
US
Cintas Corp
NASDAQ:CTAS
25.3
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.8
45%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Binjiang Service Group Co Ltd
HKEX:3316
Average EV/EBIT: 22.2
5.5
65%
0.1
US
Cintas Corp
NASDAQ:CTAS
29.6
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.6
46%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42.1
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top