J

JNBY Design Ltd
HKEX:3306

Watchlist Manager
JNBY Design Ltd
HKEX:3306
Watchlist
Price: 16.62 HKD -0.12%
Market Cap: 8.5B HKD
Have any thoughts about
JNBY Design Ltd?
Write Note

Income Statement

Earnings Waterfall
JNBY Design Ltd

Revenue
5.2B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
3.5B CNY
Operating Expenses
-2.3B CNY
Operating Income
1.2B CNY
Other Expenses
-353.6m CNY
Net Income
849.1m CNY

Income Statement
JNBY Design Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 332
N/A
2 676
+15%
2 864
+7%
3 237
+13%
3 358
+4%
3 466
+3%
3 099
-11%
3 279
+6%
4 126
+26%
4 296
+4%
4 086
-5%
3 961
-3%
4 465
+13%
5 081
+14%
5 238
+3%
Gross Profit
Cost of Revenue
(858)
(1 009)
(1 038)
(1 203)
(1 302)
(1 320)
(1 250)
(1 338)
(1 529)
(1 550)
(1 478)
(1 401)
(1 548)
(1 742)
(1 768)
Gross Profit
1 475
N/A
1 666
+13%
1 826
+10%
2 035
+11%
2 056
+1%
2 147
+4%
1 850
-14%
1 940
+5%
2 597
+34%
2 746
+6%
2 607
-5%
2 560
-2%
2 917
+14%
3 339
+14%
3 470
+4%
Operating Income
Operating Expenses
(1 015)
(1 104)
(1 273)
(1 383)
(1 419)
(1 435)
(1 369)
(1 408)
(1 719)
(1 905)
(1 849)
(1 895)
(2 074)
(2 200)
(2 268)
Selling, General & Administrative
(1 025)
(1 146)
(1 259)
(1 421)
(1 419)
(1 495)
(1 370)
(1 445)
(1 687)
(1 934)
(1 801)
(1 930)
(2 023)
(2 285)
(2 216)
Depreciation & Amortization
(32)
0
(36)
0
(46)
0
(61)
0
(69)
0
(93)
0
(117)
0
(119)
Other Operating Expenses
42
42
22
38
46
59
63
37
36
29
45
35
66
84
68
Operating Income
460
N/A
563
+22%
553
-2%
652
+18%
637
-2%
711
+12%
481
-32%
532
+11%
878
+65%
841
-4%
758
-10%
665
-12%
843
+27%
1 138
+35%
1 203
+6%
Pre-Tax Income
Interest Income Expense
9
15
17
19
20
14
6
9
8
16
18
15
8
8
11
Non-Reccuring Items
(0)
(0)
(0)
(0)
6
6
(0)
(11)
0
1
(0)
(5)
(0)
(3)
(0)
Total Other Income
0
0
0
0
0
(3)
0
(0)
0
1
0
1
0
0
0
Pre-Tax Income
468
N/A
578
+23%
569
-1%
671
+18%
663
-1%
728
+10%
486
-33%
530
+9%
887
+67%
859
-3%
776
-10%
676
-13%
851
+26%
1 144
+34%
1 213
+6%
Net Income
Tax Provision
(137)
(162)
(159)
(191)
(179)
(194)
(140)
(149)
(239)
(231)
(217)
(189)
(230)
(320)
(365)
Income from Continuing Operations
332
416
410
479
485
534
347
380
647
627
559
487
621
824
848
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Income (Common)
332
N/A
416
+25%
410
-1%
479
+17%
485
+1%
534
+10%
347
-35%
380
+10%
647
+70%
628
-3%
559
-11%
487
-13%
621
+28%
824
+33%
849
+3%
EPS (Diluted)
0.7
N/A
0.81
+16%
0.79
-2%
0.93
+18%
0.94
+1%
1.04
+11%
0.67
-36%
0.76
+13%
1.29
+70%
1.24
-4%
1.1
-11%
0.96
-13%
1.22
+27%
1.6
+31%
1.64
+2%

See Also

Discover More