A

Amber Hill Financial Holdings Ltd
HKEX:33

Watchlist Manager
Amber Hill Financial Holdings Ltd
HKEX:33
Watchlist
Price: 2.65 HKD 0.38% Market Closed
Market Cap: 1.5B HKD
Have any thoughts about
Amber Hill Financial Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Amber Hill Financial Holdings Ltd stock under the Base Case scenario is 0.4 HKD. Compared to the current market price of 2.65 HKD, Amber Hill Financial Holdings Ltd is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.4 HKD
Overvaluation 85%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
9
Median 3Y
7.3
Median 5Y
3.2
Industry
0.9
vs History
vs Industry
6
Median 3Y
-53.2
Median 5Y
-36.2
Industry
16.6
vs History
vs Industry
Median 3Y
-142.2
Median 5Y
-18.8
Industry
10.4
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-16.9
Industry
15.1
vs History
65
vs Industry
2
Median 3Y
5.4
Median 5Y
4.5
Industry
1.2
vs History
30
vs Industry
9
Median 3Y
7.1
Median 5Y
3
Industry
1
vs History
33
vs Industry
100
Median 3Y
149.3
Median 5Y
17.1
Industry
3.9
vs History
vs Industry
0
Median 3Y
-83.1
Median 5Y
-25.5
Industry
10.9
vs History
vs Industry
0
Median 3Y
-68.8
Median 5Y
-25.5
Industry
13.1
vs History
vs Industry
Median 3Y
-140.3
Median 5Y
-17.2
Industry
11.8
vs History
vs Industry
Median 3Y
-93.3
Median 5Y
-17.2
Industry
13.8
vs History
71
vs Industry
3
Median 3Y
7.2
Median 5Y
5.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Amber Hill Financial Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Amber Hill Financial Holdings Ltd
HKEX:33
1.5B HKD 6.5 -37 -84.7 -37.2
US
Genuine Parts Co
NYSE:GPC
16.2B USD 0.7 14.9 9.5 11.7
US
Pool Corp
NASDAQ:POOL
12.4B USD 2.3 27.7 19.4 20.7
US
LKQ Corp
NASDAQ:LKQ
9.5B USD 0.7 13.4 7.8 10.1
BE
D'Ieteren Group NV
XBRU:DIE
8.2B EUR 1 21.2 20.3 40.1
ZA
CA Sales Holdings Ltd
JSE:CAA
7.8B Zac 0 0 0 0
UK
Inchcape PLC
LSE:INCH
3.1B GBP 0.3 12.2 4.8 6
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
24.4B CNY 0 7.5 19.1 19.1
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
18.1B CNY 1.5 11.8 7.1 7.1
CN
Liaoning Cheng Da Co Ltd
SSE:600739
14.6B CNY 1.3 42.2 -53.4 -53.4
HK
China Tobacco International HK Co Ltd
HKEX:6055
15.4B HKD 1.2 19.6 13.4 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
A
Amber Hill Financial Holdings Ltd
HKEX:33
Average EV/EBITDA: 12.7
Negative Multiple: -84.7
N/A N/A
US
Genuine Parts Co
NYSE:GPC
9.5
3%
3.2
US
Pool Corp
NASDAQ:POOL
19.4
1%
19.4
US
LKQ Corp
NASDAQ:LKQ
7.8
3%
2.6
BE
D'Ieteren Group NV
XBRU:DIE
20.3
8%
2.5
ZA
C
CA Sales Holdings Ltd
JSE:CAA
Not Available N/A N/A
UK
Inchcape PLC
LSE:INCH
4.8
0%
N/A
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
19.1
31%
0.6
CN
X
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
7.1
N/A N/A
CN
L
Liaoning Cheng Da Co Ltd
SSE:600739
Negative Multiple: -53.4 N/A N/A
HK
C
China Tobacco International HK Co Ltd
HKEX:6055
13.4
6%
2.2