O

OCI International Holdings Ltd
HKEX:329

Watchlist Manager
OCI International Holdings Ltd
HKEX:329
Watchlist
Price: 0.335 HKD -4.29%
Market Cap: 502.4m HKD
Have any thoughts about
OCI International Holdings Ltd?
Write Note

Relative Value

The Relative Value of one OCI International Holdings Ltd stock under the Base Case scenario is 0.245 HKD. Compared to the current market price of 0.335 HKD, OCI International Holdings Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.245 HKD
Overvaluation 27%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
13
Median 3Y
27.6
Median 5Y
19.3
Industry
3.1
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
-27.5
Industry
15.3
vs History
17
vs Industry
Median 3Y
24.1
Median 5Y
6.3
Industry
10.2
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-18.5
Industry
12.7
vs History
93
vs Industry
13
Median 3Y
4.5
Median 5Y
4.8
Industry
1.3
vs History
80
vs Industry
20
Median 3Y
22
Median 5Y
12.4
Industry
4.8
vs History
41
vs Industry
18
Median 3Y
12.5
Median 5Y
12.5
Industry
7
vs History
vs Industry
Median 3Y
-31.1
Median 5Y
-15.5
Industry
14.2
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-13.7
Industry
14.6
vs History
19
vs Industry
Median 3Y
16.5
Median 5Y
4
Industry
12.4
vs History
19
vs Industry
Median 3Y
16.5
Median 5Y
4
Industry
13.5
vs History
74
vs Industry
4
Median 3Y
13.8
Median 5Y
13.1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
OCI International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
OCI International Holdings Ltd
HKEX:329
502.4m HKD 6.2 -17.1 -7.3 -7.3
US
Blackstone Inc
NYSE:BX
213.1B USD 18.6 95.8 39.2 39.5
US
BlackRock Inc
NYSE:BLK
156.1B USD 8.1 25.7 20.1 21.3
US
KKR & Co Inc
NYSE:KKR
135.4B USD 5.6 45.3 173.4 173.4
CA
Brookfield Corp
NYSE:BN
86.8B USD 1 117.6 10 14.3
LU
Reinet Investments SCA
JSE:RNI
63B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
62.3B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.2 0
US
Ameriprise Financial Inc
NYSE:AMP
52.4B USD 3 19.3 18.1 18.1
UK
3i Group PLC
LSE:III
34.9B GBP 8.7 9.1 9.4 9.4
P/E Multiple
Earnings Growth P/E to Growth
HK
O
OCI International Holdings Ltd
HKEX:329
Average P/E: 47.1
Negative Multiple: -17.1
N/A N/A
US
Blackstone Inc
NYSE:BX
95.8
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.7
55%
0.5
US
KKR & Co Inc
NYSE:KKR
45.3
82%
0.6
CA
Brookfield Corp
NYSE:BN
117.6
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.3
61%
0.3
UK
3i Group PLC
LSE:III
9.1
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
O
OCI International Holdings Ltd
HKEX:329
Average EV/EBITDA: 46.3
Negative Multiple: -7.3
N/A N/A
US
Blackstone Inc
NYSE:BX
39.2
244%
0.2
US
BlackRock Inc
NYSE:BLK
20.1
71%
0.3
US
KKR & Co Inc
NYSE:KKR
173.4
317%
0.5
CA
Brookfield Corp
NYSE:BN
10
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.2
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18.1
38%
0.5
UK
3i Group PLC
LSE:III
9.4
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
O
OCI International Holdings Ltd
HKEX:329
Average EV/EBIT: 46
Negative Multiple: -7.3
N/A N/A
US
Blackstone Inc
NYSE:BX
39.5
214%
0.2
US
BlackRock Inc
NYSE:BLK
21.3
71%
0.3
US
KKR & Co Inc
NYSE:KKR
173.4
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.3
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18.1
17%
1.1
UK
3i Group PLC
LSE:III
9.4
65%
0.1

See Also

Discover More
Back to Top