Bloks Group Ltd
HKEX:325
Intrinsic Value
The intrinsic value of one Bloks Group Ltd stock under the Base Case scenario is 96.36 HKD. Compared to the current market price of 108.8 HKD, Bloks Group Ltd is Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bloks Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Bloks Group Ltd
Balance Sheet Decomposition
Bloks Group Ltd
Bloks Group Ltd
Free Cash Flow Analysis
Bloks Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Bloks Group Ltd
Revenue
|
876.7m
CNY
|
Cost of Revenue
|
-461.8m
CNY
|
Gross Profit
|
414.9m
CNY
|
Operating Expenses
|
-331.7m
CNY
|
Operating Income
|
83.2m
CNY
|
Other Expenses
|
-289.3m
CNY
|
Net Income
|
-206.1m
CNY
|
Profitability Score
Profitability Due Diligence
Bloks Group Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Bloks Group Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bloks Group Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Bloks Group Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bloks Group Ltd
According to Wall Street analysts, the average 1-year price target for Bloks Group Ltd is 140.18 HKD with a low forecast of 125.24 HKD and a high forecast of 161.7 HKD.
Dividends
Current shareholder yield for Bloks Group Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Bloks Group Ltd stock under the Base Case scenario is 96.36 HKD.
Compared to the current market price of 108.8 HKD, Bloks Group Ltd is Overvalued by 11%.