Tingyi (Cayman Islands) Holding Corp
HKEX:322

Watchlist Manager
Tingyi (Cayman Islands) Holding Corp Logo
Tingyi (Cayman Islands) Holding Corp
HKEX:322
Watchlist
Price: 10.32 HKD -2.64% Market Closed
Market Cap: 58.1B HKD
Have any thoughts about
Tingyi (Cayman Islands) Holding Corp?
Write Note

Intrinsic Value

The intrinsic value of one Tingyi (Cayman Islands) Holding Corp stock under the Base Case scenario is 15.14 HKD. Compared to the current market price of 10.32 HKD, Tingyi (Cayman Islands) Holding Corp is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.14 HKD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tingyi (Cayman Islands) Holding Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tingyi (Cayman Islands) Holding Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tingyi (Cayman Islands) Holding Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tingyi (Cayman Islands) Holding Corp

Provide an overview of the primary business activities
of Tingyi (Cayman Islands) Holding Corp.

What unique competitive advantages
does Tingyi (Cayman Islands) Holding Corp hold over its rivals?

What risks and challenges
does Tingyi (Cayman Islands) Holding Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tingyi (Cayman Islands) Holding Corp.

Provide P/S
for Tingyi (Cayman Islands) Holding Corp.

Provide P/E
for Tingyi (Cayman Islands) Holding Corp.

Provide P/OCF
for Tingyi (Cayman Islands) Holding Corp.

Provide P/FCFE
for Tingyi (Cayman Islands) Holding Corp.

Provide P/B
for Tingyi (Cayman Islands) Holding Corp.

Provide EV/S
for Tingyi (Cayman Islands) Holding Corp.

Provide EV/GP
for Tingyi (Cayman Islands) Holding Corp.

Provide EV/EBITDA
for Tingyi (Cayman Islands) Holding Corp.

Provide EV/EBIT
for Tingyi (Cayman Islands) Holding Corp.

Provide EV/OCF
for Tingyi (Cayman Islands) Holding Corp.

Provide EV/FCFF
for Tingyi (Cayman Islands) Holding Corp.

Provide EV/IC
for Tingyi (Cayman Islands) Holding Corp.

Show me price targets
for Tingyi (Cayman Islands) Holding Corp made by professional analysts.

What are the Revenue projections
for Tingyi (Cayman Islands) Holding Corp?

How accurate were the past Revenue estimates
for Tingyi (Cayman Islands) Holding Corp?

What are the Net Income projections
for Tingyi (Cayman Islands) Holding Corp?

How accurate were the past Net Income estimates
for Tingyi (Cayman Islands) Holding Corp?

What are the EPS projections
for Tingyi (Cayman Islands) Holding Corp?

How accurate were the past EPS estimates
for Tingyi (Cayman Islands) Holding Corp?

What are the EBIT projections
for Tingyi (Cayman Islands) Holding Corp?

How accurate were the past EBIT estimates
for Tingyi (Cayman Islands) Holding Corp?

Compare the revenue forecasts
for Tingyi (Cayman Islands) Holding Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tingyi (Cayman Islands) Holding Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tingyi (Cayman Islands) Holding Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tingyi (Cayman Islands) Holding Corp compared to its peers.

Compare the P/E ratios
of Tingyi (Cayman Islands) Holding Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Tingyi (Cayman Islands) Holding Corp with its peers.

Analyze the financial leverage
of Tingyi (Cayman Islands) Holding Corp compared to its main competitors.

Show all profitability ratios
for Tingyi (Cayman Islands) Holding Corp.

Provide ROE
for Tingyi (Cayman Islands) Holding Corp.

Provide ROA
for Tingyi (Cayman Islands) Holding Corp.

Provide ROIC
for Tingyi (Cayman Islands) Holding Corp.

Provide ROCE
for Tingyi (Cayman Islands) Holding Corp.

Provide Gross Margin
for Tingyi (Cayman Islands) Holding Corp.

Provide Operating Margin
for Tingyi (Cayman Islands) Holding Corp.

Provide Net Margin
for Tingyi (Cayman Islands) Holding Corp.

Provide FCF Margin
for Tingyi (Cayman Islands) Holding Corp.

Show all solvency ratios
for Tingyi (Cayman Islands) Holding Corp.

Provide D/E Ratio
for Tingyi (Cayman Islands) Holding Corp.

Provide D/A Ratio
for Tingyi (Cayman Islands) Holding Corp.

Provide Interest Coverage Ratio
for Tingyi (Cayman Islands) Holding Corp.

Provide Altman Z-Score Ratio
for Tingyi (Cayman Islands) Holding Corp.

Provide Quick Ratio
for Tingyi (Cayman Islands) Holding Corp.

Provide Current Ratio
for Tingyi (Cayman Islands) Holding Corp.

Provide Cash Ratio
for Tingyi (Cayman Islands) Holding Corp.

What is the historical Revenue growth
over the last 5 years for Tingyi (Cayman Islands) Holding Corp?

What is the historical Net Income growth
over the last 5 years for Tingyi (Cayman Islands) Holding Corp?

What is the current Free Cash Flow
of Tingyi (Cayman Islands) Holding Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tingyi (Cayman Islands) Holding Corp.

Business Breakdown

Tingyi (Cayman Islands) Holding Corp., a key player in the Asian food and beverage industry, has established itself as a household name through its flagship brand, Master Kong. Founded in 1992, this company has successfully navigated the competitive landscape of instant noodles and beverages, appealing to the ever-growing demand for convenient and affordable food options in China and beyond. With a focus on innovation, Tingyi has diversified its product offerings to include a wide range of instant noodles, teas, and bottled waters, all produced under stringent quality standards. The company's commitment to sustainability and community engagement further enhances its reputation as a responsib...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tingyi (Cayman Islands) Holding Corp

Current Assets 21.8B
Cash & Short-Term Investments 13.1B
Receivables 2.1B
Other Current Assets 6.6B
Non-Current Assets 34.2B
Long-Term Investments 8.1B
PP&E 25.3B
Intangibles 250.1m
Other Non-Current Assets 552.5m
Current Liabilities 34.9B
Accounts Payable 9.5B
Other Current Liabilities 25.5B
Non-Current Liabilities 8.6B
Long-Term Debt 4.1B
Other Non-Current Liabilities 4.5B
Efficiency

Earnings Waterfall
Tingyi (Cayman Islands) Holding Corp

Revenue
80.7B CNY
Cost of Revenue
-55.3B CNY
Gross Profit
25.4B CNY
Operating Expenses
-19.9B CNY
Operating Income
5.6B CNY
Other Expenses
-2.2B CNY
Net Income
3.4B CNY

Free Cash Flow Analysis
Tingyi (Cayman Islands) Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tingyi (Cayman Islands) Holding Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
ROE is Increasing
55/100
Profitability
Score

Tingyi (Cayman Islands) Holding Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tingyi (Cayman Islands) Holding Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Interest Coverage
Long-Term Solvency
59/100
Solvency
Score

Tingyi (Cayman Islands) Holding Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tingyi (Cayman Islands) Holding Corp

Wall Street analysts forecast Tingyi (Cayman Islands) Holding Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tingyi (Cayman Islands) Holding Corp is 12 HKD with a low forecast of 8.69 HKD and a high forecast of 14.7 HKD.

Lowest
Price Target
8.69 HKD
16% Downside
Average
Price Target
12 HKD
16% Upside
Highest
Price Target
14.7 HKD
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tingyi (Cayman Islands) Holding Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tingyi (Cayman Islands) Holding Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tingyi (Cayman Islands) Holding Corp Logo
Tingyi (Cayman Islands) Holding Corp

Country

China

Industry

Food Products

Market Cap

58.1B HKD

Dividend Yield

2.88%

Description

Tingyi (Cayman Islands) Holding Corp. operates as an investment holding company. The company is headquartered in Shanghai, Shanghai. The firm operates three segments. The Instant Noodles segment operates the production and sales of instant noodle products, including twin-taste in one, mini-cup, stirred dry-noodle and Express Chef’s Noodle series products. The Beverages segment provides different types of beverages, including ready-to-drink tea, such as Master Kong ice tea and Master Kong milk tea, carbonated beverages, such as Pepsi Cola, Mirinda and 7 up, juice, such as Rock Candy Pear, packaged water, coffee, functional beverages and lactic acid bacteria beverages, such as Bernachon coffee. The Other segment’s businesses involve the production and sales of convenience foods.

Contact

SHANGHAI
Shanghai
No. 1688, Wuzhong Road, Minhang District
www.masterkong.com.cn

IPO

1996-02-05

Employees

60 464

Officers

Executive Chairman of the Board
Mr. Hong-Ming Wei
Chief Executive Officer
Mr. Yinjang Chen
Executive Vice Chairman
Mr. Ida Junichiro
Executive Director
Ms. Chien Tseng
Chief Financial Officer
Mr. Kuo Wei Liu
Chief of Administrative Officer
Mr. Jammy Xu
Show More
Chief Customer & Marketing Officer
Mr. Joey Chen
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tingyi (Cayman Islands) Holding Corp stock?

The intrinsic value of one Tingyi (Cayman Islands) Holding Corp stock under the Base Case scenario is 15.14 HKD.

Is Tingyi (Cayman Islands) Holding Corp stock undervalued or overvalued?

Compared to the current market price of 10.32 HKD, Tingyi (Cayman Islands) Holding Corp is Undervalued by 32%.

Back to Top