
Tingyi (Cayman Islands) Holding Corp
HKEX:322

Intrinsic Value
The intrinsic value of one
Tingyi (Cayman Islands) Holding Corp
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 12.88 HKD,
Tingyi (Cayman Islands) Holding Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tingyi (Cayman Islands) Holding Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Tingyi (Cayman Islands) Holding Corp
Balance Sheet Decomposition
Tingyi (Cayman Islands) Holding Corp
Current Assets | 21.8B |
Cash & Short-Term Investments | 13.1B |
Receivables | 2.1B |
Other Current Assets | 6.6B |
Non-Current Assets | 34.2B |
Long-Term Investments | 8.1B |
PP&E | 25.3B |
Intangibles | 250.1m |
Other Non-Current Assets | 552.5m |
Free Cash Flow Analysis
Tingyi (Cayman Islands) Holding Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Tingyi (Cayman Islands) Holding Corp
Revenue
|
80.7B
CNY
|
Cost of Revenue
|
-55.3B
CNY
|
Gross Profit
|
25.4B
CNY
|
Operating Expenses
|
-19.9B
CNY
|
Operating Income
|
5.6B
CNY
|
Other Expenses
|
-2.2B
CNY
|
Net Income
|
3.4B
CNY
|
Profitability Score
Profitability Due Diligence
Tingyi (Cayman Islands) Holding Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Tingyi (Cayman Islands) Holding Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tingyi (Cayman Islands) Holding Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Tingyi (Cayman Islands) Holding Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tingyi (Cayman Islands) Holding Corp
According to Wall Street analysts, the average 1-year price target for
Tingyi (Cayman Islands) Holding Corp
is 12.38 HKD
with a low forecast of 8.69 HKD and a high forecast of 14.7 HKD.
Dividends
Current shareholder yield for Tingyi (Cayman Islands) Holding Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tingyi (Cayman Islands) Holding Corp
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 12.88 HKD,
Tingyi (Cayman Islands) Holding Corp
is
hidden
.