Tingyi (Cayman Islands) Holding Corp
HKEX:322

Watchlist Manager
Tingyi (Cayman Islands) Holding Corp Logo
Tingyi (Cayman Islands) Holding Corp
HKEX:322
Watchlist
Price: 10.16 HKD -0.2%
Market Cap: 57.2B HKD
Have any thoughts about
Tingyi (Cayman Islands) Holding Corp?
Write Note

Relative Value

The Relative Value of one Tingyi (Cayman Islands) Holding Corp stock under the Base Case scenario is 16.33 HKD. Compared to the current market price of 10.16 HKD, Tingyi (Cayman Islands) Holding Corp is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.33 HKD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.6
vs History
41
vs Industry
36
Median 3Y
17.9
Median 5Y
16.7
Industry
16.8
Forward
14.9
vs History
44
vs Industry
37
Median 3Y
10.8
Median 5Y
9.1
Industry
9.9
vs History
vs Industry
21
Median 3Y
20.3
Median 5Y
13.5
Industry
17.2
vs History
12
vs Industry
13
Median 3Y
4.1
Median 5Y
3.4
Industry
1.5
vs History
68
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.5
vs History
66
vs Industry
74
Median 3Y
2.1
Median 5Y
2.1
Industry
4.8
vs History
19
vs Industry
56
Median 3Y
8.1
Median 5Y
7.3
Industry
10.6
Forward
5.1
vs History
53
vs Industry
45
Median 3Y
10.4
Median 5Y
9.1
Industry
13.7
Forward
8
vs History
44
vs Industry
43
Median 3Y
8.9
Median 5Y
7.8
Industry
11.2
vs History
22
vs Industry
18
Median 3Y
22
Median 5Y
17.5
Industry
15.5
vs History
34
vs Industry
35
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Tingyi (Cayman Islands) Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tingyi (Cayman Islands) Holding Corp
HKEX:322
57.2B HKD 0.7 16 8.1 8.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Tingyi (Cayman Islands) Holding Corp
HKEX:322
Average P/E: 61 701.3
16
40%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tingyi (Cayman Islands) Holding Corp
HKEX:322
Average EV/EBITDA: 21 546.8
8.1
26%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tingyi (Cayman Islands) Holding Corp
HKEX:322
Average EV/EBIT: 36 422.3
8.1
55%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top