
Orient Overseas (International) Ltd
HKEX:316

Intrinsic Value
The intrinsic value of one
Orient Overseas (International) Ltd
stock under the Base Case scenario is
129.13
HKD.
Compared to the current market price of 117.4 HKD,
Orient Overseas (International) Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Orient Overseas (International) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Orient Overseas (International) Ltd
Balance Sheet Decomposition
Orient Overseas (International) Ltd
Current Assets | 8.9B |
Cash & Short-Term Investments | 7.9B |
Receivables | 750.3m |
Other Current Assets | 195.3m |
Non-Current Assets | 8.9B |
Long-Term Investments | 393.2m |
PP&E | 8.4B |
Intangibles | 4.8m |
Other Non-Current Assets | 63.6m |
Free Cash Flow Analysis
Orient Overseas (International) Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Orient Overseas (International) Ltd
Revenue
|
10.7B
USD
|
Cost of Revenue
|
-7.9B
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-190.5m
USD
|
Operating Income
|
2.6B
USD
|
Other Expenses
|
-53m
USD
|
Net Income
|
2.6B
USD
|
Profitability Score
Profitability Due Diligence
Orient Overseas (International) Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Orient Overseas (International) Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Orient Overseas (International) Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Score
Orient Overseas (International) Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Orient Overseas (International) Ltd
According to Wall Street analysts, the average 1-year price target for
Orient Overseas (International) Ltd
is 112.46 HKD
with a low forecast of 89.89 HKD and a high forecast of 165.9 HKD.
Dividends
Current shareholder yield for Orient Overseas (International) Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Orient Overseas (International) Ltd
stock under the Base Case scenario is
129.13
HKD.
Compared to the current market price of 117.4 HKD,
Orient Overseas (International) Ltd
is
Undervalued by 9%.