Orient Overseas (International) Ltd
HKEX:316

Watchlist Manager
Orient Overseas (International) Ltd Logo
Orient Overseas (International) Ltd
HKEX:316
Watchlist
Price: 107.7 HKD 2.28% Market Closed
Market Cap: 71.1B HKD

Relative Value

The Relative Value of one Orient Overseas (International) Ltd stock under the Base Case scenario is 57.49 HKD. Compared to the current market price of 107.7 HKD, Orient Overseas (International) Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
57.49 HKD
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
1
Forward
0.9
vs History
30
vs Industry
62
Median 3Y
1.6
Median 5Y
1.9
Industry
7
Forward
6.6
vs History
26
vs Industry
55
Median 3Y
1.6
Median 5Y
1.8
Industry
4.5
vs History
11
vs Industry
33
Median 3Y
1
Median 5Y
1.1
Industry
10.4
vs History
65
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
63
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
65
vs Industry
82
Median 3Y
0.7
Median 5Y
1.1
Industry
4.1
vs History
63
vs Industry
80
Median 3Y
0.7
Median 5Y
1.2
Industry
5.7
Forward
1
vs History
63
vs Industry
76
Median 3Y
0.7
Median 5Y
1.3
Industry
8.3
Forward
1.4
vs History
65
vs Industry
79
Median 3Y
0.6
Median 5Y
1
Industry
5.5
vs History
38
vs Industry
52
Median 3Y
0
Median 5Y
0.7
Industry
7.6
vs History
65
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Orient Overseas (International) Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Orient Overseas (International) Ltd
HKEX:316
71.1B HKD 0.9 3.6 0.8 0.8
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
229.5B CNY 1 4.7 1.9 1.9
DE
Hapag Lloyd AG
XETRA:HLAG
24.2B EUR 1.3 10.1 4.7 8.5
CH
Kuehne und Nagel International AG
SIX:KNIN
22.4B CHF 0.9 18.9 9.3 13.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
172.7B DKK 0.5 4.3 2.6 5.3
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 4.5 7.2 12.4
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
442.8B TWD 1 3.2 1.6 2
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.8T JPY 1.1 4.3 11.9 21.1
KR
HMM Co Ltd
KRX:011200
16.6T KRW 1.4 4.4 0.9 1.2
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.2 4 8.3 12
TW
Yang Ming Marine Transport Corp
TWSE:2609
243.7B TWD 1.1 3.8 0.4 0.5