S

Smartone Telecommunications Holdings Ltd
HKEX:315

Watchlist Manager
Smartone Telecommunications Holdings Ltd
HKEX:315
Watchlist
Price: 4.11 HKD -0.72% Market Closed
Market Cap: 4.5B HKD
Have any thoughts about
Smartone Telecommunications Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Smartone Telecommunications Holdings Ltd stock under the Base Case scenario is 5.88 HKD. Compared to the current market price of 4.11 HKD, Smartone Telecommunications Holdings Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.88 HKD
Undervaluation 30%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.7
vs History
58
vs Industry
32
Median 3Y
10.3
Median 5Y
10.1
Industry
17.2
Forward
9.9
vs History
12
vs Industry
66
Median 3Y
2.2
Median 5Y
2.1
Industry
6.6
vs History
vs Industry
50
Median 3Y
-3.5
Median 5Y
8
Industry
16.5
vs History
25
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
2
vs History
44
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.5
vs History
57
vs Industry
80
Median 3Y
0.8
Median 5Y
0.9
Industry
4.1
vs History
33
vs Industry
52
Median 3Y
4.5
Median 5Y
4.5
Industry
8.2
Forward
1.3
vs History
65
vs Industry
57
Median 3Y
4.7
Median 5Y
5.4
Industry
13.6
Forward
4.8
vs History
28
vs Industry
69
Median 3Y
1.7
Median 5Y
1.7
Industry
8.8
vs History
14
vs Industry
53
Median 3Y
2.9
Median 5Y
2.9
Industry
16.3
vs History
63
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Smartone Telecommunications Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Smartone Telecommunications Holdings Ltd
HKEX:315
4.5B HKD 0.7 9.6 4.6 4.6
US
T-Mobile US Inc
NASDAQ:TMUS
257B USD 3.2 24.8 10.9 19.2
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.5 11.4 9 9
ZA
Vodacom Group Ltd
JSE:VOD
199.1B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
169.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.1T INR 5.9 74.2 13.1 27.1
JP
SoftBank Group Corp
TSE:9984
13.3T JPY 1.9 6.1 14.1 34.2
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.4T JPY 1.5 18.6 7.5 13.4
MX
America Movil SAB de CV
BMV:AMXB
890.4B MXN 1.1 24.2 4.3 8.1
TH
Advanced Info Service PCL
SET:ADVANC
847.6B THB 4.1 25.8 9.6 21.8