C

China Aerospace International Holdings Ltd
HKEX:31

Watchlist Manager
China Aerospace International Holdings Ltd
HKEX:31
Watchlist
Price: 0.355 HKD -2.74% Market Closed
Market Cap: 1.1B HKD
Have any thoughts about
China Aerospace International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
China Aerospace International Holdings Ltd

Revenue
3.5B HKD
Cost of Revenue
-2.8B HKD
Gross Profit
719.9m HKD
Operating Expenses
-591.7m HKD
Operating Income
128.2m HKD
Other Expenses
-198.3m HKD
Net Income
-70m HKD

Income Statement
China Aerospace International Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 274
N/A
1 410
+11%
1 714
+22%
1 610
-6%
1 401
-13%
1 528
+9%
1 550
+1%
1 682
+9%
1 759
+5%
1 708
-3%
1 452
-15%
1 361
-6%
1 681
+24%
1 880
+12%
2 018
+7%
2 187
+8%
2 407
+10%
2 615
+9%
2 544
-3%
2 535
0%
2 637
+4%
2 788
+6%
2 764
-1%
2 766
+0%
2 813
+2%
3 088
+10%
3 481
+13%
3 661
+5%
3 751
+2%
3 691
-2%
3 575
-3%
3 446
-4%
3 304
-4%
3 580
+8%
4 231
+18%
4 745
+12%
5 050
+6%
4 502
-11%
3 773
-16%
3 451
-9%
3 542
+3%
Gross Profit
Cost of Revenue
(974)
(1 130)
(1 276)
(1 172)
(1 078)
(1 171)
(1 202)
(1 326)
(1 399)
(1 338)
(1 149)
(1 022)
(1 266)
(1 473)
(1 605)
(1 743)
(1 925)
(2 101)
(2 032)
(2 004)
(2 069)
(2 178)
(2 185)
(2 205)
(2 221)
(2 296)
(2 481)
(2 637)
(2 753)
(2 794)
(2 696)
(2 538)
(2 395)
(2 612)
(3 167)
(3 671)
(3 921)
(3 512)
(3 025)
(2 750)
(2 822)
Gross Profit
300
N/A
280
-7%
438
+56%
438
+0%
324
-26%
357
+10%
348
-3%
356
+2%
360
+1%
370
+3%
304
-18%
340
+12%
416
+22%
406
-2%
414
+2%
444
+7%
482
+8%
514
+7%
512
0%
531
+4%
568
+7%
610
+7%
579
-5%
560
-3%
592
+6%
791
+34%
1 000
+26%
1 024
+2%
998
-3%
897
-10%
879
-2%
909
+3%
909
+0%
968
+6%
1 063
+10%
1 075
+1%
1 129
+5%
989
-12%
749
-24%
701
-6%
720
+3%
Operating Income
Operating Expenses
(216)
(562)
(493)
(172)
(10)
(216)
(92)
23
(76)
(148)
(201)
(148)
(174)
(216)
(220)
(285)
(340)
(336)
(332)
(355)
(377)
(378)
(364)
(392)
(414)
(408)
(416)
(421)
(470)
(426)
(398)
(416)
(420)
(568)
(632)
(708)
(752)
(640)
(564)
(588)
(592)
Selling, General & Administrative
(229)
(590)
(585)
(226)
(245)
(249)
(252)
(256)
(265)
(266)
(241)
(264)
(272)
(294)
(326)
(309)
(337)
(341)
(336)
(349)
(362)
(364)
(352)
(354)
(372)
(368)
(394)
(395)
(368)
(401)
(399)
(374)
(397)
(480)
(524)
(608)
(645)
(522)
(468)
(479)
(474)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
0
(58)
0
(63)
(63)
(79)
(121)
(86)
(88)
(91)
(97)
(113)
(135)
(140)
(148)
(156)
(156)
(162)
(158)
Other Operating Expenses
13
28
92
54
235
33
160
279
189
119
40
116
98
78
106
24
(3)
5
5
(6)
(15)
26
(11)
19
(42)
23
41
53
19
62
89
50
74
26
27
40
41
37
60
54
40
Operating Income
85
N/A
(282)
N/A
(56)
+80%
266
N/A
314
+18%
141
-55%
256
+81%
379
+48%
285
-25%
223
-22%
103
-54%
191
+86%
241
+26%
191
-21%
194
+2%
159
-18%
142
-11%
178
+25%
180
+1%
176
-2%
192
+9%
231
+21%
215
-7%
168
-22%
178
+6%
384
+115%
584
+52%
603
+3%
528
-12%
471
-11%
482
+2%
493
+2%
489
-1%
400
-18%
431
+8%
366
-15%
377
+3%
349
-7%
184
-47%
113
-39%
128
+13%
Pre-Tax Income
Interest Income Expense
(94)
(1)
(14)
(45)
(38)
2
14
(11)
(9)
(25)
223
490
473
198
237
304
158
268
476
675
369
494
1 389
2 522
2 892
1 348
125
352
330
148
139
76
(49)
(34)
30
(86)
(40)
100
54
(157)
(350)
Non-Reccuring Items
24
287
140
27
0
(1)
0
(11)
0
(44)
0
0
31
31
0
101
78
(23)
0
(3)
0
(6)
(2)
(43)
(47)
(9)
(9)
(23)
0
46
0
12
12
23
175
206
(536)
(775)
(230)
18
11
Gain/Loss on Disposition of Assets
49
77
0
70
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(27)
(27)
0
70
0
(0)
0
0
(0)
(0)
0
(1)
0
0
0
(0)
(5)
(4)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
64
N/A
54
-15%
43
-20%
319
+636%
346
+9%
142
-59%
269
+90%
356
+32%
276
-23%
154
-44%
325
+111%
681
+110%
745
+9%
420
-44%
431
+3%
564
+31%
377
-33%
418
+11%
651
+56%
847
+30%
560
-34%
720
+28%
1 602
+123%
2 647
+65%
3 024
+14%
1 723
-43%
701
-59%
932
+33%
858
-8%
665
-22%
621
-7%
581
-6%
452
-22%
389
-14%
636
+63%
486
-24%
(199)
N/A
(326)
-63%
8
N/A
(27)
N/A
(211)
-695%
Net Income
Tax Provision
(3)
2
(1)
(2)
(10)
(27)
(49)
(46)
(31)
(13)
(61)
(141)
(146)
(75)
(106)
(116)
(64)
(114)
(154)
(215)
(154)
(196)
(535)
(1 021)
(1 039)
(519)
(218)
(265)
(236)
(145)
(144)
(109)
(68)
(64)
(143)
(83)
123
73
(41)
25
95
Income from Continuing Operations
61
56
42
317
336
115
220
310
244
141
264
540
599
344
325
448
313
304
497
633
407
523
1 067
1 626
1 985
1 203
483
667
622
520
477
472
385
325
493
403
(76)
(253)
(33)
(2)
(116)
Income to Minority Interest
2
(0)
(0)
1
1
(4)
(5)
(0)
1
3
(73)
(146)
(134)
(52)
(44)
(61)
(27)
(51)
(83)
(130)
(83)
(116)
(330)
(642)
(790)
(407)
(105)
(181)
(173)
(116)
(111)
(111)
(86)
(82)
(108)
(57)
91
133
31
6
46
Net Income (Common)
63
N/A
56
-12%
26
-53%
286
+993%
321
+12%
111
-65%
215
+94%
310
+44%
246
-21%
145
-41%
191
+32%
394
+107%
465
+18%
293
-37%
281
-4%
387
+38%
286
-26%
247
-14%
519
+110%
617
+19%
336
-46%
416
+24%
738
+77%
985
+34%
1 195
+21%
796
-33%
377
-53%
486
+29%
449
-8%
404
-10%
366
-10%
338
-7%
329
-3%
297
-10%
439
+48%
346
-21%
15
-96%
(120)
N/A
(2)
+98%
4
N/A
(70)
N/A
EPS (Diluted)
0.03
N/A
0.02
-33%
0.01
-50%
0.13
+1 200%
0.14
+8%
0.04
-71%
0.09
+125%
0.13
+44%
0.1
-23%
0.06
-40%
0.07
+17%
0.15
+114%
0.17
+13%
0.1
-41%
0.09
-10%
0.12
+33%
0.09
-25%
0.08
-11%
0.16
+100%
0.2
+25%
0.11
-45%
0.13
+18%
0.24
+85%
0.32
+33%
0.39
+22%
0.26
-33%
0.13
-50%
0.16
+23%
0.15
-6%
0.13
-13%
0.12
-8%
0.12
N/A
0.1
-17%
0.08
-20%
0.12
+50%
0.11
-8%
0
N/A
-0.04
N/A
0
N/A
0
N/A
-0.02
N/A

See Also

Discover More