Hong Kong and China Gas Co Ltd
HKEX:3

Watchlist Manager
Hong Kong and China Gas Co Ltd Logo
Hong Kong and China Gas Co Ltd
HKEX:3
Watchlist
Price: 6.04 HKD 0.17%
Market Cap: 112.7B HKD
Have any thoughts about
Hong Kong and China Gas Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hong Kong and China Gas Co Ltd stock under the Base Case scenario is 8.28 HKD. Compared to the current market price of 6.04 HKD, Hong Kong and China Gas Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.28 HKD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hong Kong and China Gas Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hong Kong and China Gas Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hong Kong and China Gas Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hong Kong and China Gas Co Ltd

Provide an overview of the primary business activities
of Hong Kong and China Gas Co Ltd.

What unique competitive advantages
does Hong Kong and China Gas Co Ltd hold over its rivals?

What risks and challenges
does Hong Kong and China Gas Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hong Kong and China Gas Co Ltd.

Provide P/S
for Hong Kong and China Gas Co Ltd.

Provide P/E
for Hong Kong and China Gas Co Ltd.

Provide P/OCF
for Hong Kong and China Gas Co Ltd.

Provide P/FCFE
for Hong Kong and China Gas Co Ltd.

Provide P/B
for Hong Kong and China Gas Co Ltd.

Provide EV/S
for Hong Kong and China Gas Co Ltd.

Provide EV/GP
for Hong Kong and China Gas Co Ltd.

Provide EV/EBITDA
for Hong Kong and China Gas Co Ltd.

Provide EV/EBIT
for Hong Kong and China Gas Co Ltd.

Provide EV/OCF
for Hong Kong and China Gas Co Ltd.

Provide EV/FCFF
for Hong Kong and China Gas Co Ltd.

Provide EV/IC
for Hong Kong and China Gas Co Ltd.

Show me price targets
for Hong Kong and China Gas Co Ltd made by professional analysts.

What are the Revenue projections
for Hong Kong and China Gas Co Ltd?

How accurate were the past Revenue estimates
for Hong Kong and China Gas Co Ltd?

What are the Net Income projections
for Hong Kong and China Gas Co Ltd?

How accurate were the past Net Income estimates
for Hong Kong and China Gas Co Ltd?

What are the EPS projections
for Hong Kong and China Gas Co Ltd?

How accurate were the past EPS estimates
for Hong Kong and China Gas Co Ltd?

What are the EBIT projections
for Hong Kong and China Gas Co Ltd?

How accurate were the past EBIT estimates
for Hong Kong and China Gas Co Ltd?

Compare the revenue forecasts
for Hong Kong and China Gas Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hong Kong and China Gas Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hong Kong and China Gas Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hong Kong and China Gas Co Ltd compared to its peers.

Compare the P/E ratios
of Hong Kong and China Gas Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hong Kong and China Gas Co Ltd with its peers.

Analyze the financial leverage
of Hong Kong and China Gas Co Ltd compared to its main competitors.

Show all profitability ratios
for Hong Kong and China Gas Co Ltd.

Provide ROE
for Hong Kong and China Gas Co Ltd.

Provide ROA
for Hong Kong and China Gas Co Ltd.

Provide ROIC
for Hong Kong and China Gas Co Ltd.

Provide ROCE
for Hong Kong and China Gas Co Ltd.

Provide Gross Margin
for Hong Kong and China Gas Co Ltd.

Provide Operating Margin
for Hong Kong and China Gas Co Ltd.

Provide Net Margin
for Hong Kong and China Gas Co Ltd.

Provide FCF Margin
for Hong Kong and China Gas Co Ltd.

Show all solvency ratios
for Hong Kong and China Gas Co Ltd.

Provide D/E Ratio
for Hong Kong and China Gas Co Ltd.

Provide D/A Ratio
for Hong Kong and China Gas Co Ltd.

Provide Interest Coverage Ratio
for Hong Kong and China Gas Co Ltd.

Provide Altman Z-Score Ratio
for Hong Kong and China Gas Co Ltd.

Provide Quick Ratio
for Hong Kong and China Gas Co Ltd.

Provide Current Ratio
for Hong Kong and China Gas Co Ltd.

Provide Cash Ratio
for Hong Kong and China Gas Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hong Kong and China Gas Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hong Kong and China Gas Co Ltd?

What is the current Free Cash Flow
of Hong Kong and China Gas Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hong Kong and China Gas Co Ltd.

Business Breakdown

Hong Kong and China Gas Co Ltd, often referred to as Towngas, is a cornerstone player in the energy sector, primarily focusing on providing natural gas and related services in Hong Kong and mainland China. Founded in 1862, the company has a rich legacy, evolving from its early days of supplying town gas to a modern enterprise that now serves millions of residential and commercial customers. Towngas not only delivers clean energy but is also engaged in the distribution of piped gas and the development of renewable energy solutions, positioning itself as a sustainable leader in the energy transition. With its extensive infrastructure and commitment to innovation, the company has managed to mai...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hong Kong and China Gas Co Ltd

Current Assets 26.1B
Cash & Short-Term Investments 10B
Receivables 10.4B
Other Current Assets 5.7B
Non-Current Assets 134.2B
Long-Term Investments 50.6B
PP&E 73.1B
Intangibles 4.4B
Other Non-Current Assets 6.1B
Current Liabilities 44.3B
Accounts Payable 24.6B
Short-Term Debt 448.5m
Other Current Liabilities 19.3B
Non-Current Liabilities 58.7B
Long-Term Debt 38.3B
Other Non-Current Liabilities 20.4B
Efficiency

Earnings Waterfall
Hong Kong and China Gas Co Ltd

Revenue
55.3B HKD
Cost of Revenue
-33.6B HKD
Gross Profit
21.7B HKD
Operating Expenses
-15.1B HKD
Operating Income
6.7B HKD
Other Expenses
-1.2B HKD
Net Income
5.5B HKD

Free Cash Flow Analysis
Hong Kong and China Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hong Kong and China Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Hong Kong and China Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hong Kong and China Gas Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Hong Kong and China Gas Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hong Kong and China Gas Co Ltd

Wall Street analysts forecast Hong Kong and China Gas Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hong Kong and China Gas Co Ltd is 6.93 HKD with a low forecast of 5.66 HKD and a high forecast of 8.01 HKD.

Lowest
Price Target
5.66 HKD
6% Downside
Average
Price Target
6.93 HKD
15% Upside
Highest
Price Target
8.01 HKD
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hong Kong and China Gas Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hong Kong and China Gas Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hong Kong and China Gas Co Ltd Logo
Hong Kong and China Gas Co Ltd

Country

Hong Kong

Industry

Utilities

Market Cap

112.7B HKD

Dividend Yield

5.79%

Description

Hong Kong & China Gas Co. Ltd. engages in the production, distribution, and marketing of gas, water, and energy related activities. The company employs 2,106 full-time employees The firm operates through four segments: the Gas, Water and Related Businesses segment, the New Energy segment, the Property segment, and the Other segments. The Gas, Water and Related Businesses segment is engaged in the gas, water and related businesses including utility businesses in Mainland China, and Hong Kong gas business. Utility businesses in Mainland China include city gas operations, construction of natural gas pipelines and natural gas storage facilities, water supply and wastewater operations. In addition, it also manufactures and sells home appliances, kitchen furnishings, and household goods. Hong Kong gas business includes production, distribution and sales of gas to residential and commercial markets.

Contact

23rd Floor, 363 Java Road, North Point
+85229633189.0
www.towngas.com

IPO

1988-12-30

Employees

2 106

Officers

MD & Executive Director
Mr. Wai Yee Wong A.C.I.S., A.C.S., C.M.A., C.P.A., F.I.G.E.
CFO & Executive Director
Mr. Lui-Ming Yeung FCCA, FCPA
Chief Investment Officer & Executive Director
Mr. Ying-lung Chan B.Com.
Head of Group Human Resources, Safety & Environment
Ming-wing Lam
Head of Engineering - Hong Kong Utilities
Mr. Ngo Siu Hing
Chief Operating Officer of Mainland Utilities
Mr. Wai-ngai Kee
Show More
Chief Operating Officer of Renewable Business
Dr. Jian-hang Qiu
Head of Commercial ? Hong Kong Utility & Head of Sustainable Green Energy Hub
Mr. Hill-kwong Cheng
Company Secretary
Ms. Lai Kin Wong
Show Less

See Also

Discover More
What is the Intrinsic Value of one Hong Kong and China Gas Co Ltd stock?

The intrinsic value of one Hong Kong and China Gas Co Ltd stock under the Base Case scenario is 8.28 HKD.

Is Hong Kong and China Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.04 HKD, Hong Kong and China Gas Co Ltd is Undervalued by 27%.

Back to Top