Cathay Pacific Airways Ltd
HKEX:293

Watchlist Manager
Cathay Pacific Airways Ltd Logo
Cathay Pacific Airways Ltd
HKEX:293
Watchlist
Price: 9.58 HKD 0.95%
Market Cap: 61.7B HKD
Have any thoughts about
Cathay Pacific Airways Ltd?
Write Note

Income Statement

Earnings Waterfall
Cathay Pacific Airways Ltd

Revenue
100.5B HKD
Cost of Revenue
-34.3B HKD
Gross Profit
66.2B HKD
Operating Expenses
-54.2B HKD
Operating Income
12B HKD
Other Expenses
-3.5B HKD
Net Income
8.5B HKD

Income Statement
Cathay Pacific Airways Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
36 962
N/A
42 761
+16%
46 986
+10%
50 909
+8%
54 111
+6%
60 783
+12%
68 328
+12%
75 358
+10%
83 117
+10%
86 563
+4%
75 094
-13%
66 978
-11%
77 394
+16%
89 524
+16%
94 978
+6%
98 406
+4%
100 476
+2%
148 237
+48%
147 960
0%
100 484
-32%
102 740
+2%
105 991
+3%
105 539
0%
102 342
-3%
97 637
-5%
92 751
-5%
92 926
+0%
97 284
+5%
104 504
+7%
111 060
+6%
111 529
+0%
106 973
-4%
81 095
-24%
46 934
-42%
35 119
-25%
45 587
+30%
48 284
+6%
51 036
+6%
76 078
+49%
94 485
+24%
100 496
+6%
Gross Profit
Cost of Revenue
(21 234)
(25 363)
(29 125)
(33 988)
(37 101)
(41 240)
(46 262)
(50 676)
(61 156)
(76 330)
(63 060)
(45 267)
(51 935)
(58 245)
(68 573)
(79 016)
(83 129)
(124 059)
(118 114)
(72 880)
(73 875)
(76 421)
(75 062)
(70 743)
(67 595)
(39 126)
(69 535)
(41 673)
(76 459)
(44 922)
(62 388)
(44 944)
(38 002)
(25 621)
(20 060)
(21 705)
(21 090)
(19 374)
(25 129)
(31 433)
(34 332)
Gross Profit
15 728
N/A
17 398
+11%
17 861
+3%
16 921
-5%
17 010
+1%
19 543
+15%
22 066
+13%
24 682
+12%
21 961
-11%
10 233
-53%
12 034
+18%
21 711
+80%
25 459
+17%
31 279
+23%
26 405
-16%
19 390
-27%
17 347
-11%
24 178
+39%
29 846
+23%
27 604
-8%
28 865
+5%
29 570
+2%
30 477
+3%
31 599
+4%
30 042
-5%
53 625
+79%
23 391
-56%
55 611
+138%
28 045
-50%
66 138
+136%
49 141
-26%
62 029
+26%
43 093
-31%
21 313
-51%
15 059
-29%
23 882
+59%
27 194
+14%
31 662
+16%
50 949
+61%
63 052
+24%
66 164
+5%
Operating Income
Operating Expenses
(10 513)
(12 151)
(12 709)
(12 778)
(12 885)
(14 325)
(15 775)
(16 943)
(17 642)
(17 794)
(17 322)
(17 232)
(18 061)
(20 226)
(16 648)
(13 890)
(14 866)
(22 611)
(27 023)
(23 844)
(24 564)
(25 135)
(25 256)
(24 935)
(25 076)
(45 694)
(26 284)
(51 513)
(27 093)
(61 098)
(43 655)
(58 601)
(46 924)
(30 001)
(24 233)
(26 668)
(28 064)
(31 830)
(41 723)
(50 747)
(54 166)
Selling, General & Administrative
(8 843)
(9 371)
(9 698)
(9 580)
(9 734)
(10 618)
(11 805)
(13 002)
(13 552)
(13 279)
(12 867)
(13 189)
(13 972)
(14 586)
(7 868)
(791)
(781)
(1 165)
(9 595)
(17 802)
(18 284)
(18 900)
(19 373)
(19 788)
(20 253)
(20 470)
(20 397)
(20 643)
(20 811)
(21 073)
(21 376)
(21 052)
(19 164)
(15 932)
(12 946)
(11 298)
(10 609)
(10 646)
(12 201)
(14 785)
(15 943)
Depreciation & Amortization
(405)
(814)
(807)
(790)
(793)
(862)
(932)
(998)
(1 039)
(1 060)
(1 088)
(1 103)
(1 110)
(1 107)
(5 232)
(9 402)
(9 814)
(15 395)
(11 200)
(1 926)
(2 076)
(2 116)
(2 210)
(2 310)
(2 390)
(2 457)
(2 616)
(2 795)
(2 847)
(2 851)
(2 819)
(2 991)
(3 014)
(2 720)
(2 503)
(2 381)
(2 404)
(2 544)
(2 628)
(2 578)
(2 529)
Other Operating Expenses
(1 265)
(1 966)
(2 204)
(2 408)
(2 358)
(2 845)
(3 038)
(2 943)
(3 051)
(3 455)
(3 367)
(2 940)
(2 979)
(4 533)
(3 548)
(3 697)
(4 271)
(6 051)
(6 228)
(4 116)
(4 204)
(4 119)
(3 673)
(2 837)
(2 433)
(22 767)
(3 271)
(28 075)
(3 435)
(37 174)
(19 460)
(34 558)
(24 746)
(11 349)
(8 784)
(12 989)
(15 051)
(18 640)
(26 894)
(33 384)
(35 694)
Operating Income
5 215
N/A
5 247
+1%
5 152
-2%
4 143
-20%
4 125
0%
5 218
+26%
6 291
+21%
7 739
+23%
4 319
-44%
(7 561)
N/A
(5 288)
+30%
4 479
N/A
7 398
+65%
11 053
+49%
9 757
-12%
5 500
-44%
2 923
-47%
2 009
-31%
2 823
+41%
3 760
+33%
4 301
+14%
4 435
+3%
5 221
+18%
6 664
+28%
4 966
-25%
7 931
+60%
(2 893)
N/A
4 098
N/A
952
-77%
5 040
+429%
5 486
+9%
3 428
-38%
(3 831)
N/A
(8 688)
-127%
(9 174)
-6%
(2 786)
+70%
(870)
+69%
(168)
+81%
9 226
N/A
12 305
+33%
11 998
-2%
Pre-Tax Income
Interest Income Expense
(361)
(285)
(198)
(175)
(144)
(164)
(256)
270
447
(1 776)
(2 677)
668
2 124
1 937
1 891
973
988
805
(454)
291
102
(618)
712
801
665
(7 708)
391
(4 922)
589
(1 797)
(677)
(1 397)
(4 288)
(7 194)
(5 550)
(2 278)
(2 252)
(5 947)
(7 423)
(3 573)
(1 704)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(468)
(468)
0
0
1 837
2 705
0
0
0
0
0
0
0
0
0
0
0
0
0
244
0
0
0
114
(2 351)
(6 439)
(4 877)
(993)
(90)
0
2 137
2 126
98
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(500)
(486)
(472)
(472)
232
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4 854
N/A
4 962
+2%
4 954
0%
3 968
-20%
3 981
+0%
5 054
+27%
6 035
+19%
8 009
+33%
4 298
-46%
(9 805)
N/A
(7 965)
+19%
5 147
N/A
11 359
+121%
15 695
+38%
11 648
-26%
6 473
-44%
3 897
-40%
2 314
-41%
1 883
-19%
3 579
+90%
3 931
+10%
4 049
+3%
5 933
+47%
7 465
+26%
5 631
-25%
223
-96%
(2 502)
N/A
(580)
+77%
1 541
N/A
3 243
+110%
4 809
+48%
2 145
-55%
(10 470)
N/A
(22 321)
-113%
(19 601)
+12%
(6 057)
+69%
(3 212)
+47%
(6 115)
-90%
3 940
N/A
10 858
+176%
10 392
-4%
Net Income
Tax Provision
(465)
(446)
(503)
(500)
(509)
(782)
(855)
(799)
(403)
1 333
1 067
(283)
(486)
(1 462)
(1 445)
(803)
(415)
(474)
(590)
(675)
(698)
(599)
(847)
(1 157)
(950)
(497)
(176)
(308)
(603)
(466)
(610)
(454)
950
674
254
531
251
(507)
(1 295)
(1 068)
(1 257)
Income from Continuing Operations
4 389
4 516
4 451
3 468
3 472
4 272
5 180
7 210
3 895
(8 472)
(6 898)
4 864
10 873
14 233
10 203
5 670
3 596
1 954
1 293
2 904
3 233
3 450
5 086
6 308
4 681
(274)
(2 678)
(888)
938
2 777
4 199
1 691
(9 520)
(21 647)
(19 347)
(5 526)
(2 961)
(6 622)
2 645
9 790
9 135
Income to Minority Interest
(74)
(99)
(135)
(170)
(176)
(184)
(179)
(187)
(213)
(224)
(226)
(170)
(151)
(185)
(3)
169
186
321
71
(284)
(290)
(300)
(311)
(308)
(300)
(301)
(301)
(371)
(409)
(432)
(244)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
Net Income (Common)
4 315
N/A
4 417
+2%
4 316
-2%
3 298
-24%
3 296
0%
4 088
+24%
5 001
+22%
7 023
+40%
3 682
-48%
(8 696)
N/A
(7 124)
+18%
4 694
N/A
10 722
+128%
14 048
+31%
10 203
-27%
5 670
-44%
3 596
-37%
1 954
-46%
24
-99%
2 620
+10 817%
2 943
+12%
3 150
+7%
4 775
+52%
6 000
+26%
4 381
-27%
(575)
N/A
(2 979)
-418%
(1 259)
+58%
529
N/A
2 345
+343%
3 955
+69%
1 691
-57%
(9 521)
N/A
(21 876)
-130%
(19 869)
+9%
(6 123)
+69%
(3 564)
+42%
(7 237)
-103%
2 021
N/A
9 067
+349%
8 480
-6%
EPS (Diluted)
1.28
N/A
1.3
+2%
1.27
-2%
0.97
-24%
0.97
N/A
1.11
+14%
1.26
+14%
1.78
+41%
0.94
-47%
-2.21
N/A
-1.81
+18%
1.2
N/A
2.73
+128%
3.57
+31%
2.59
-27%
1.44
-44%
0.92
-36%
0.49
-47%
0
N/A
0.67
N/A
0.75
+12%
0.8
+7%
1.21
+51%
1.33
+10%
1.11
-17%
-0.13
N/A
-0.76
-485%
-0.28
+63%
0.12
N/A
0.52
+333%
0.88
+69%
0.37
-58%
-2.11
N/A
-4.24
-101%
-3.08
+27%
-0.95
+69%
-0.55
+42%
-1.12
-104%
0.27
N/A
1.22
+352%
1.14
-7%

See Also

Discover More