China Resources Beer Holdings Co Ltd
HKEX:291

Watchlist Manager
China Resources Beer Holdings Co Ltd Logo
China Resources Beer Holdings Co Ltd
HKEX:291
Watchlist
Price: 26 HKD -2.62% Market Closed
Market Cap: 84.3B HKD
Have any thoughts about
China Resources Beer Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Resources Beer Holdings Co Ltd stock under the Base Case scenario is 39.89 HKD. Compared to the current market price of 26 HKD, China Resources Beer Holdings Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
39.89 HKD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Resources Beer Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Resources Beer Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Resources Beer Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Resources Beer Holdings Co Ltd

Provide an overview of the primary business activities
of China Resources Beer Holdings Co Ltd.

What unique competitive advantages
does China Resources Beer Holdings Co Ltd hold over its rivals?

What risks and challenges
does China Resources Beer Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Resources Beer Holdings Co Ltd.

Provide P/S
for China Resources Beer Holdings Co Ltd.

Provide P/E
for China Resources Beer Holdings Co Ltd.

Provide P/OCF
for China Resources Beer Holdings Co Ltd.

Provide P/FCFE
for China Resources Beer Holdings Co Ltd.

Provide P/B
for China Resources Beer Holdings Co Ltd.

Provide EV/S
for China Resources Beer Holdings Co Ltd.

Provide EV/GP
for China Resources Beer Holdings Co Ltd.

Provide EV/EBITDA
for China Resources Beer Holdings Co Ltd.

Provide EV/EBIT
for China Resources Beer Holdings Co Ltd.

Provide EV/OCF
for China Resources Beer Holdings Co Ltd.

Provide EV/FCFF
for China Resources Beer Holdings Co Ltd.

Provide EV/IC
for China Resources Beer Holdings Co Ltd.

Show me price targets
for China Resources Beer Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for China Resources Beer Holdings Co Ltd?

How accurate were the past Revenue estimates
for China Resources Beer Holdings Co Ltd?

What are the Net Income projections
for China Resources Beer Holdings Co Ltd?

How accurate were the past Net Income estimates
for China Resources Beer Holdings Co Ltd?

What are the EPS projections
for China Resources Beer Holdings Co Ltd?

How accurate were the past EPS estimates
for China Resources Beer Holdings Co Ltd?

What are the EBIT projections
for China Resources Beer Holdings Co Ltd?

How accurate were the past EBIT estimates
for China Resources Beer Holdings Co Ltd?

Compare the revenue forecasts
for China Resources Beer Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Resources Beer Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Resources Beer Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Resources Beer Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of China Resources Beer Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Resources Beer Holdings Co Ltd with its peers.

Analyze the financial leverage
of China Resources Beer Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for China Resources Beer Holdings Co Ltd.

Provide ROE
for China Resources Beer Holdings Co Ltd.

Provide ROA
for China Resources Beer Holdings Co Ltd.

Provide ROIC
for China Resources Beer Holdings Co Ltd.

Provide ROCE
for China Resources Beer Holdings Co Ltd.

Provide Gross Margin
for China Resources Beer Holdings Co Ltd.

Provide Operating Margin
for China Resources Beer Holdings Co Ltd.

Provide Net Margin
for China Resources Beer Holdings Co Ltd.

Provide FCF Margin
for China Resources Beer Holdings Co Ltd.

Show all solvency ratios
for China Resources Beer Holdings Co Ltd.

Provide D/E Ratio
for China Resources Beer Holdings Co Ltd.

Provide D/A Ratio
for China Resources Beer Holdings Co Ltd.

Provide Interest Coverage Ratio
for China Resources Beer Holdings Co Ltd.

Provide Altman Z-Score Ratio
for China Resources Beer Holdings Co Ltd.

Provide Quick Ratio
for China Resources Beer Holdings Co Ltd.

Provide Current Ratio
for China Resources Beer Holdings Co Ltd.

Provide Cash Ratio
for China Resources Beer Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Resources Beer Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Resources Beer Holdings Co Ltd?

What is the current Free Cash Flow
of China Resources Beer Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Resources Beer Holdings Co Ltd.

Business Breakdown

China Resources Beer Holdings Co Ltd., the largest beer producer in China, operates under the well-known brand Snow Beer, which has not only become a household name but also a symbol of the country’s growing consumer market. Established in the late 1990s, this Hong Kong-listed company has successfully carved a niche in the highly competitive beverage industry, leveraging its extensive distribution network and innovative marketing strategies. With a robust production capacity, it caters to the ever-increasing demand for beer among China’s burgeoning middle class, making it an attractive investment opportunity for those looking to tap into the nation's dynamic consumption trends. As the beer...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Resources Beer Holdings Co Ltd

Current Assets 19B
Cash & Short-Term Investments 8.2B
Receivables 1.8B
Other Current Assets 9B
Non-Current Assets 52.9B
Long-Term Investments 3.4B
PP&E 20.3B
Intangibles 25.4B
Other Non-Current Assets 3.8B
Current Liabilities 25.3B
Accounts Payable 24.4B
Other Current Liabilities 831m
Non-Current Liabilities 13.8B
Long-Term Debt 1.1B
Other Non-Current Liabilities 12.7B
Efficiency

Earnings Waterfall
China Resources Beer Holdings Co Ltd

Revenue
38.8B CNY
Cost of Revenue
-22.6B CNY
Gross Profit
16.3B CNY
Operating Expenses
-9.6B CNY
Operating Income
6.6B CNY
Other Expenses
-1.4B CNY
Net Income
5.2B CNY

Free Cash Flow Analysis
China Resources Beer Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Resources Beer Holdings Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
57/100
Profitability
Score

China Resources Beer Holdings Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Resources Beer Holdings Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Average Altman Z-Score
63/100
Solvency
Score

China Resources Beer Holdings Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Resources Beer Holdings Co Ltd

Wall Street analysts forecast China Resources Beer Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Resources Beer Holdings Co Ltd is 38.21 HKD with a low forecast of 26.26 HKD and a high forecast of 66.36 HKD.

Lowest
Price Target
26.26 HKD
1% Upside
Average
Price Target
38.21 HKD
47% Upside
Highest
Price Target
66.36 HKD
155% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Resources Beer Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Resources Beer Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Resources Beer Holdings Co Ltd Logo
China Resources Beer Holdings Co Ltd

Country

Hong Kong

Industry

Beverages

Market Cap

84.3B HKD

Dividend Yield

3.04%

Description

China Resources Beer (Holdings) Co. Ltd. operates as an investment holding company. The company employs 25,000 full-time employees The Company’s main businesses include the manufacture, sales and distribution of beer products. The company mainly operates in China and Hong Kong. The Company’s subsidiaries include CRE Beverage Trading Limited, China Resources Snow Breweries Limited and China Resources Snow Breweries (Sichuan) Co., Ltd, among others.

Contact

Room 2301 & 2310, 23/F., China Resources Building, No. 26 Harbour Road, Wanchai
+85228271028.0
www.crbeer.com.hk

IPO

1988-12-30

Employees

25 000

Officers

Executive Chairman of the Board
Mr. Xiaohai Hou
President & Executive Director
Mr. Chunwu Zhao
CFO & Executive Director
Mr. Wei Zhao
General Manager of Group Strategic Planning Investor Relations Department
Mr. Tan Hon Tse
General Manager of Group Legal and Secretarial Department
Mr. Dayong Cheng
Chief Human Resources Officer and Senior Vice President
Dr. Xianliang Wang
Show More
Company Secretary
Mr. Wai Keung Leung
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Resources Beer Holdings Co Ltd stock?

The intrinsic value of one China Resources Beer Holdings Co Ltd stock under the Base Case scenario is 39.89 HKD.

Is China Resources Beer Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26 HKD, China Resources Beer Holdings Co Ltd is Undervalued by 35%.

Back to Top