
Peiport Holdings Ltd
HKEX:2885

Intrinsic Value
The intrinsic value of one
Peiport Holdings Ltd
stock under the Base Case scenario is
0.24
HKD.
Compared to the current market price of 0.7 HKD,
Peiport Holdings Ltd
is
Overvalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Peiport Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Peiport Holdings Ltd
Balance Sheet Decomposition
Peiport Holdings Ltd
Current Assets | 371.5m |
Cash & Short-Term Investments | 252.5m |
Receivables | 38.6m |
Other Current Assets | 80.5m |
Non-Current Assets | 27.1m |
PP&E | 16.2m |
Intangibles | 149k |
Other Non-Current Assets | 10.8m |
Free Cash Flow Analysis
Peiport Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Peiport Holdings Ltd
Revenue
|
257.7m
HKD
|
Cost of Revenue
|
-180.8m
HKD
|
Gross Profit
|
77m
HKD
|
Operating Expenses
|
-70.2m
HKD
|
Operating Income
|
6.8m
HKD
|
Other Expenses
|
-10.3m
HKD
|
Net Income
|
-3.5m
HKD
|
Profitability Score
Profitability Due Diligence
Peiport Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Peiport Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Peiport Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Peiport Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Peiport Holdings Ltd
Dividends
Current shareholder yield for Peiport Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Peiport Holdings Ltd
stock under the Base Case scenario is
0.24
HKD.
Compared to the current market price of 0.7 HKD,
Peiport Holdings Ltd
is
Overvalued by 65%.