
WH Group Ltd
HKEX:288

Intrinsic Value
The intrinsic value of one
WH Group Ltd
stock under the Base Case scenario is
8.71
HKD.
Compared to the current market price of 6.97 HKD,
WH Group Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WH Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
WH Group Ltd
Balance Sheet Decomposition
WH Group Ltd
Current Assets | 7.1B |
Cash & Short-Term Investments | 1.4B |
Receivables | 921m |
Other Current Assets | 4.7B |
Non-Current Assets | 11.9B |
Long-Term Investments | 223m |
PP&E | 7.4B |
Intangibles | 3.8B |
Other Non-Current Assets | 408m |
Free Cash Flow Analysis
WH Group Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
WH Group Ltd
Revenue
|
25.4B
USD
|
Cost of Revenue
|
-20.4B
USD
|
Gross Profit
|
5B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
2B
USD
|
Other Expenses
|
-969m
USD
|
Net Income
|
993m
USD
|
Profitability Score
Profitability Due Diligence
WH Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
WH Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
WH Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
WH Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
WH Group Ltd
According to Wall Street analysts, the average 1-year price target for
WH Group Ltd
is 8.43 HKD
with a low forecast of 6.44 HKD and a high forecast of 15.57 HKD.
Dividends
Current shareholder yield for WH Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WH Group Ltd
stock under the Base Case scenario is
8.71
HKD.
Compared to the current market price of 6.97 HKD,
WH Group Ltd
is
Undervalued by 20%.