WH Group Ltd
HKEX:288

Watchlist Manager
WH Group Ltd Logo
WH Group Ltd
HKEX:288
Watchlist
Price: 6.97 HKD 0.43% Market Closed
Market Cap: 89.4B HKD

Relative Value

The Relative Value of one WH Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 6.97 HKD, WH Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WH Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
68
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
19
vs Industry
47
Median 3Y
8.1
Median 5Y
8.8
Industry
15.8
Forward
8.3
vs History
14
vs Industry
45
Median 3Y
4.7
Median 5Y
5.1
Industry
9.8
vs History
19
vs Industry
22
Median 3Y
18.6
Median 5Y
17.9
Industry
17.4
vs History
28
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.5
vs History
7
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.5
vs History
7
vs Industry
67
Median 3Y
1.9
Median 5Y
2.1
Industry
4.7
vs History
28
vs Industry
63
Median 3Y
3.6
Median 5Y
4.1
Industry
9.9
Forward
4.1
vs History
0
vs Industry
58
Median 3Y
4.7
Median 5Y
5
Industry
12.7
Forward
5.3
vs History
12
vs Industry
45
Median 3Y
5.6
Median 5Y
5.6
Industry
10.8
vs History
17
vs Industry
28
Median 3Y
11.6
Median 5Y
11.4
Industry
15
vs History
23
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
WH Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
WH Group Ltd
HKEX:288
89.4B HKD 0.5 11.6 4.6 6.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.4B CHF 2.5 21.4 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.9B USD 1.4 13.1 8.5 10
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.7B USD 1.7 12.8 10.7 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.9B CNY 8.6 37.2 31.6 31.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.9 39.5 22.5 29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
WH Group Ltd
HKEX:288
Average EV/EBITDA: 18 667
4.6
5%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.3
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.6
18%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8