WH Group Ltd
HKEX:288

Watchlist Manager
WH Group Ltd Logo
WH Group Ltd
HKEX:288
Watchlist
Price: 5.94 HKD 0.51% Market Closed
Market Cap: 76.2B HKD
Have any thoughts about
WH Group Ltd?
Write Note

Income Statement

Earnings Waterfall
WH Group Ltd

Revenue
25.4B USD
Cost of Revenue
-20.4B USD
Gross Profit
5B USD
Operating Expenses
-3.1B USD
Operating Income
2B USD
Other Expenses
-969m USD
Net Income
993m USD

Income Statement
WH Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
21 209
N/A
21 457
+1%
21 534
+0%
21 739
+1%
22 379
+3%
22 890
+2%
22 605
-1%
22 563
0%
24 103
+7%
25 457
+6%
25 589
+1%
26 439
+3%
27 293
+3%
27 360
+0%
28 136
+3%
27 854
-1%
26 236
-6%
25 413
-3%
Gross Profit
Cost of Revenue
(17 129)
(17 329)
(17 327)
(17 531)
(18 061)
(18 268)
(17 907)
(17 744)
(18 871)
(20 252)
(20 563)
(21 477)
(22 297)
(22 061)
(22 959)
(22 603)
(21 111)
(20 399)
Gross Profit
4 080
N/A
4 128
+1%
4 207
+2%
4 208
+0%
4 318
+3%
4 622
+7%
4 698
+2%
4 819
+3%
5 232
+9%
5 205
-1%
5 026
-3%
4 962
-1%
4 996
+1%
5 299
+6%
5 177
-2%
5 251
+1%
5 125
-2%
5 014
-2%
Operating Income
Operating Expenses
(2 514)
(2 513)
(2 489)
(2 585)
(2 970)
(3 112)
(2 862)
(2 883)
(2 876)
(2 770)
(2 887)
(2 870)
(2 989)
(3 039)
(2 963)
(2 461)
(3 075)
(3 052)
Selling, General & Administrative
(2 599)
(2 527)
(2 580)
(2 616)
(3 059)
(2 881)
(2 883)
(2 849)
(2 869)
(2 821)
(2 780)
(2 788)
(2 832)
(2 912)
(2 915)
(2 899)
(2 855)
(2 783)
Depreciation & Amortization
(7)
(7)
(9)
(9)
(7)
(7)
(9)
(9)
(9)
(9)
(8)
(9)
(9)
(9)
(9)
(9)
(11)
(11)
Other Operating Expenses
92
21
100
40
96
(224)
30
(25)
2
60
(99)
(73)
(148)
(118)
(39)
447
(209)
(258)
Operating Income
1 566
N/A
1 615
+3%
1 718
+6%
1 623
-6%
1 348
-17%
1 510
+12%
1 836
+22%
1 936
+5%
2 356
+22%
2 435
+3%
2 139
-12%
2 092
-2%
2 007
-4%
2 260
+13%
2 214
-2%
2 790
+26%
2 050
-27%
1 962
-4%
Pre-Tax Income
Interest Income Expense
(183)
(173)
(108)
(201)
(91)
(80)
(63)
(110)
(95)
(133)
(63)
(99)
(45)
(139)
(128)
(168)
(152)
(196)
Non-Reccuring Items
(73)
219
107
279
318
(65)
(357)
(374)
(204)
(524)
(756)
(243)
(257)
(243)
50
(988)
(837)
(195)
Total Other Income
(8)
0
(14)
0
(74)
0
(5)
0
(5)
0
(5)
0
(5)
0
(4)
0
(4)
0
Pre-Tax Income
1 302
N/A
1 661
+28%
1 703
+3%
1 701
0%
1 501
-12%
1 365
-9%
1 411
+3%
1 452
+3%
2 052
+41%
1 778
-13%
1 315
-26%
1 750
+33%
1 700
-3%
1 878
+10%
2 132
+14%
1 634
-23%
1 057
-35%
1 571
+49%
Net Income
Tax Provision
(307)
(414)
(465)
(478)
(182)
(66)
(258)
(246)
(357)
(310)
(223)
(331)
(402)
(451)
(482)
(343)
(197)
(359)
Income from Continuing Operations
995
1 247
1 238
1 223
1 319
1 299
1 153
1 206
1 695
1 468
1 092
1 419
1 298
1 427
1 650
1 291
860
1 212
Income to Minority Interest
(209)
(213)
(202)
(181)
(186)
(209)
(210)
(208)
(230)
(255)
(264)
(256)
(230)
(252)
(280)
(260)
(231)
(219)
Net Income (Common)
786
N/A
1 034
+32%
1 036
+0%
1 042
+1%
1 133
+9%
1 090
-4%
943
-13%
998
+6%
1 465
+47%
1 213
-17%
828
-32%
1 163
+40%
1 068
-8%
1 175
+10%
1 370
+17%
1 031
-25%
629
-39%
993
+58%
EPS (Diluted)
0.05
N/A
0.07
+40%
0.07
N/A
0.07
N/A
0.08
+14%
0.07
-13%
0.06
-14%
0.07
+17%
0.1
+43%
0.08
-20%
0.06
-25%
0.08
+33%
0.08
N/A
0.09
+13%
0.11
+22%
0.08
-27%
0.05
-38%
0.08
+60%

See Also

Discover More