WH Group Ltd
HKEX:288
WH Group Ltd
HKEX:288
Price:
7.07
HKD
1.43%
Market Closed
Market Cap:
90.7B
HKD
Balance Sheet
Balance Sheet Decomposition
WH Group Ltd
WH Group Ltd
| Current Assets | 8.2B |
| Cash & Short-Term Investments | 2.5B |
| Receivables | 986m |
| Other Current Assets | 4.7B |
| Non-Current Assets | 11.6B |
| Long-Term Investments | 242m |
| PP&E | 7.2B |
| Intangibles | 3.8B |
| Other Non-Current Assets | 366m |
Balance Sheet
WH Group Ltd
WH Group Ltd
Currency: USD
Millions
Annual
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 137
|
1 139
|
1 371
|
525
|
552
|
1 599
|
1 556
|
1 394
|
1 156
|
2 055
|
|
| Cash |
1 137
|
1 139
|
1 371
|
525
|
552
|
1 599
|
1 556
|
1 394
|
1 156
|
2 055
|
|
| Short-Term Investments |
397
|
0
|
0
|
317
|
447
|
882
|
232
|
149
|
555
|
489
|
|
| Total Receivables |
813
|
809
|
1 104
|
1 202
|
1 047
|
972
|
1 084
|
1 093
|
880
|
986
|
|
| Accounts Receivables |
720
|
784
|
984
|
1 125
|
1 038
|
907
|
1 056
|
1 079
|
871
|
888
|
|
| Other Receivables |
93
|
25
|
120
|
77
|
9
|
65
|
28
|
14
|
9
|
98
|
|
| Inventory |
2 613
|
2 611
|
2 895
|
2 999
|
4 112
|
3 818
|
4 038
|
4 315
|
4 145
|
2 848
|
|
| Other Current Assets |
253
|
284
|
296
|
417
|
549
|
563
|
712
|
1 058
|
578
|
1 850
|
|
| Total Current Assets |
5 213
|
4 843
|
5 666
|
5 460
|
6 707
|
7 834
|
7 622
|
8 009
|
7 314
|
8 228
|
|
| PP&E Net |
4 874
|
4 715
|
5 218
|
5 447
|
6 189
|
6 350
|
7 246
|
7 486
|
7 503
|
7 206
|
|
| PP&E Gross |
4 874
|
4 715
|
5 218
|
5 447
|
6 189
|
6 350
|
7 246
|
7 486
|
7 503
|
0
|
|
| Accumulated Depreciation |
1 130
|
1 473
|
1 888
|
2 226
|
2 611
|
3 133
|
3 610
|
4 048
|
4 580
|
0
|
|
| Intangible Assets |
1 715
|
1 681
|
1 742
|
1 734
|
1 712
|
1 762
|
1 757
|
1 717
|
1 707
|
1 699
|
|
| Goodwill |
1 801
|
1 784
|
1 838
|
1 847
|
1 955
|
2 008
|
2 070
|
1 992
|
2 043
|
2 100
|
|
| Note Receivable |
45
|
47
|
41
|
40
|
54
|
57
|
67
|
78
|
68
|
84
|
|
| Long-Term Investments |
185
|
186
|
302
|
359
|
357
|
364
|
265
|
263
|
226
|
242
|
|
| Other Long-Term Assets |
468
|
355
|
451
|
411
|
308
|
340
|
384
|
310
|
318
|
282
|
|
| Other Assets |
1 801
|
1 784
|
1 838
|
1 847
|
1 955
|
2 008
|
2 070
|
1 992
|
2 043
|
2 100
|
|
| Total Assets |
14 301
N/A
|
13 611
-5%
|
15 258
+12%
|
15 298
+0%
|
17 282
+13%
|
18 715
+8%
|
19 411
+4%
|
19 855
+2%
|
19 179
-3%
|
19 841
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
812
|
854
|
1 076
|
977
|
1 074
|
913
|
1 149
|
1 395
|
1 240
|
1 212
|
|
| Accrued Liabilities |
1 370
|
1 410
|
1 472
|
1 430
|
1 686
|
2 136
|
2 371
|
2 513
|
2 150
|
1 945
|
|
| Short-Term Debt |
12
|
16
|
92
|
41
|
0
|
46
|
0
|
0
|
0
|
5
|
|
| Current Portion of Long-Term Debt |
595
|
996
|
809
|
819
|
1 013
|
899
|
984
|
947
|
1 205
|
1 120
|
|
| Other Current Liabilities |
70
|
47
|
50
|
61
|
96
|
73
|
71
|
130
|
63
|
109
|
|
| Total Current Liabilities |
2 859
|
3 323
|
3 499
|
3 328
|
3 869
|
4 067
|
4 575
|
4 985
|
4 658
|
4 391
|
|
| Long-Term Debt |
3 331
|
1 890
|
2 320
|
2 282
|
2 544
|
2 213
|
3 517
|
2 953
|
2 513
|
2 599
|
|
| Deferred Income Tax |
810
|
887
|
639
|
598
|
660
|
553
|
725
|
697
|
570
|
659
|
|
| Minority Interest |
940
|
722
|
777
|
672
|
768
|
980
|
939
|
812
|
744
|
700
|
|
| Other Liabilities |
598
|
473
|
578
|
672
|
757
|
897
|
907
|
808
|
863
|
831
|
|
| Total Liabilities |
8 538
N/A
|
7 295
-15%
|
7 813
+7%
|
7 552
-3%
|
8 598
+14%
|
8 710
+1%
|
10 663
+22%
|
10 255
-4%
|
9 348
-9%
|
9 180
-2%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2 978
|
3 724
|
4 553
|
5 001
|
5 923
|
6 968
|
7 675
|
8 805
|
8 901
|
10 660
|
|
| Additional Paid In Capital |
2 902
|
2 905
|
2 921
|
2 934
|
2 982
|
3 011
|
1 083
|
1 083
|
1 083
|
0
|
|
| Other Equity |
118
|
314
|
30
|
190
|
222
|
25
|
11
|
289
|
154
|
0
|
|
| Total Equity |
5 763
N/A
|
6 316
+10%
|
7 445
+18%
|
7 746
+4%
|
8 684
+12%
|
10 005
+15%
|
8 748
-13%
|
9 600
+10%
|
9 831
+2%
|
10 661
+8%
|
|
| Total Liabilities & Equity |
14 301
N/A
|
13 611
-5%
|
15 258
+12%
|
15 298
+0%
|
17 282
+13%
|
18 715
+8%
|
19 411
+4%
|
19 855
+2%
|
19 179
-3%
|
19 841
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
14 648
|
14 648
|
14 664
|
14 675
|
14 721
|
14 745
|
12 830
|
12 830
|
12 830
|
12 830
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
