
BYD Electronic International Co Ltd
HKEX:285

Intrinsic Value
The intrinsic value of one
BYD Electronic International Co Ltd
stock under the Base Case scenario is
56.43
HKD.
Compared to the current market price of 32.05 HKD,
BYD Electronic International Co Ltd
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BYD Electronic International Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
BYD Electronic International Co Ltd
Balance Sheet Decomposition
BYD Electronic International Co Ltd
Current Assets | 60.4B |
Cash & Short-Term Investments | 7.1B |
Receivables | 32.8B |
Other Current Assets | 20.6B |
Non-Current Assets | 29.9B |
Long-Term Investments | 421.3m |
PP&E | 19.1B |
Intangibles | 8.1B |
Other Non-Current Assets | 2.3B |
Free Cash Flow Analysis
BYD Electronic International Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
BYD Electronic International Co Ltd
Revenue
|
177.3B
CNY
|
Cost of Revenue
|
-165B
CNY
|
Gross Profit
|
12.3B
CNY
|
Operating Expenses
|
-7B
CNY
|
Operating Income
|
5.3B
CNY
|
Other Expenses
|
-1B
CNY
|
Net Income
|
4.3B
CNY
|
Profitability Score
Profitability Due Diligence
BYD Electronic International Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
BYD Electronic International Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BYD Electronic International Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
BYD Electronic International Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BYD Electronic International Co Ltd
According to Wall Street analysts, the average 1-year price target for
BYD Electronic International Co Ltd
is 51.54 HKD
with a low forecast of 36.36 HKD and a high forecast of 76.66 HKD.
Dividends
Current shareholder yield for BYD Electronic International Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BYD Electronic International Co Ltd
stock under the Base Case scenario is
56.43
HKD.
Compared to the current market price of 32.05 HKD,
BYD Electronic International Co Ltd
is
Undervalued by 43%.