China Huarong Asset Management Co Ltd
HKEX:2799
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.29
0.95
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
China Huarong Asset Management Co Ltd
Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||
Net Income |
22 246
|
26 367
|
30 509
|
13 564
|
36 602
|
0
|
6 012
|
0
|
10 970
|
0
|
(102 735)
|
0
|
6 898
|
(24 031)
|
(37 116)
|
(17 805)
|
1 072
|
10 544
|
|
Depreciation & Amortization |
534
|
500
|
620
|
321
|
882
|
0
|
1 386
|
0
|
2 181
|
0
|
2 094
|
0
|
1 993
|
0
|
1 545
|
0
|
668
|
0
|
|
Other Non-Cash Items |
2 560
|
(2 098)
|
7 179
|
11 377
|
15 765
|
0
|
26 097
|
0
|
23 615
|
0
|
124 139
|
0
|
6 572
|
(35 369)
|
37 571
|
78 203
|
(1 898)
|
(12 961)
|
|
Cash Taxes Paid |
6 955
|
8 062
|
9 123
|
11 291
|
11 276
|
10 942
|
8 803
|
7 393
|
7 501
|
8 133
|
8 882
|
5 728
|
4 398
|
2 350
|
1 413
|
4 451
|
3 813
|
147
|
|
Cash Interest Paid |
5 598
|
7 374
|
12 847
|
19 254
|
23 411
|
29 120
|
26 714
|
22 736
|
23 745
|
27 625
|
20 413
|
14 208
|
19 336
|
17 839
|
10 741
|
9 058
|
12 583
|
13 468
|
|
Change in Working Capital |
(66 546)
|
2 810
|
(103 879)
|
(122 783)
|
(25 512)
|
(59 601)
|
(62 670)
|
24 804
|
46 098
|
93 996
|
29 931
|
38 054
|
79 960
|
63 967
|
(35 577)
|
(19 861)
|
19 404
|
72 415
|
|
Cash from Operating Activities |
(41 207)
N/A
|
27 622
N/A
|
(65 571)
N/A
|
(70 226)
-7%
|
27 736
N/A
|
(33 647)
N/A
|
(29 175)
+13%
|
24 804
N/A
|
82 864
+234%
|
93 996
+13%
|
53 429
-43%
|
38 054
-29%
|
95 424
+151%
|
4 567
-95%
|
(33 577)
N/A
|
40 537
N/A
|
19 246
-53%
|
69 998
+264%
|
|
Investing Cash Flow | |||||||||||||||||||
Capital Expenditures |
(1 745)
|
(1 947)
|
(840)
|
(1 869)
|
(3 261)
|
(4 391)
|
(3 692)
|
(2 924)
|
(2 506)
|
(1 033)
|
(1 285)
|
(928)
|
(982)
|
(1 031)
|
(539)
|
(269)
|
(391)
|
(881)
|
|
Other Items |
(69 192)
|
(123 663)
|
(195 477)
|
(224 531)
|
(154 871)
|
2 985
|
132 215
|
101 955
|
73 514
|
31 809
|
(1 448)
|
48 006
|
44 395
|
23 594
|
9 117
|
(18 686)
|
(11 311)
|
(39 533)
|
|
Cash from Investing Activities |
(70 937)
N/A
|
(125 609)
-77%
|
(196 317)
-56%
|
(226 401)
-15%
|
(158 131)
+30%
|
(1 406)
+99%
|
128 522
N/A
|
99 031
-23%
|
71 009
-28%
|
30 776
-57%
|
(2 733)
N/A
|
47 078
N/A
|
43 413
-8%
|
22 563
-48%
|
8 578
-62%
|
(18 955)
N/A
|
(11 702)
+38%
|
(40 413)
-245%
|
|
Financing Cash Flow | |||||||||||||||||||
Net Issuance of Common Stock |
16 147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41 982
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
102 840
|
132 558
|
198 406
|
226 336
|
182 912
|
105 817
|
(75 593)
|
(88 045)
|
(45 780)
|
(88 580)
|
(56 833)
|
(62 118)
|
(70 619)
|
(39 024)
|
(30 000)
|
(22 397)
|
(16 625)
|
(18 229)
|
|
Cash Paid for Dividends |
(2 444)
|
(2 481)
|
(1 933)
|
(2 256)
|
(6 762)
|
(9 482)
|
(3 750)
|
(609)
|
(1 413)
|
(1 215)
|
(1 298)
|
(1 200)
|
(4 644)
|
(4 708)
|
(66)
|
(1)
|
0
|
0
|
|
Other |
16 607
|
16 352
|
116 750
|
133 027
|
(14 946)
|
(74 267)
|
(87 729)
|
(69 180)
|
(48 732)
|
(31 311)
|
(18 626)
|
(27 965)
|
(59 065)
|
(58 969)
|
(27 782)
|
(17 104)
|
(14 295)
|
(14 679)
|
|
Cash from Financing Activities |
133 151
N/A
|
162 576
+22%
|
313 223
+93%
|
357 106
+14%
|
161 205
-55%
|
22 067
-86%
|
(167 072)
N/A
|
(157 833)
+6%
|
(95 925)
+39%
|
(121 105)
-26%
|
(76 757)
+37%
|
(91 283)
-19%
|
(92 346)
-1%
|
(60 719)
+34%
|
(57 848)
+5%
|
(39 502)
+32%
|
(30 920)
+22%
|
(32 908)
-6%
|
|
Change in Cash | |||||||||||||||||||
Effect of Foreign Exchange Rates |
449
|
339
|
791
|
419
|
(545)
|
(170)
|
(76)
|
(114)
|
(33)
|
(60)
|
(19)
|
(62)
|
(9)
|
141
|
(36)
|
278
|
(197)
|
(640)
|
|
Net Change in Cash |
21 455
N/A
|
64 928
+203%
|
52 127
-20%
|
60 898
+17%
|
30 265
-50%
|
(13 155)
N/A
|
(67 801)
-415%
|
(34 112)
+50%
|
57 915
N/A
|
3 607
-94%
|
(26 079)
N/A
|
(6 213)
+76%
|
46 482
N/A
|
(33 448)
N/A
|
(82 883)
-148%
|
(17 642)
+79%
|
(23 574)
-34%
|
(3 963)
+83%
|
|
Free Cash Flow | |||||||||||||||||||
Free Cash Flow |
(42 952)
N/A
|
25 675
N/A
|
(66 410)
N/A
|
(72 095)
-9%
|
24 476
N/A
|
(38 038)
N/A
|
(32 867)
+14%
|
21 880
N/A
|
80 358
+267%
|
92 963
+16%
|
52 144
-44%
|
37 126
-29%
|
94 442
+154%
|
3 536
-96%
|
(34 115)
N/A
|
40 268
N/A
|
18 855
-53%
|
69 118
+267%
|