Champion Real Estate Investment Trust
HKEX:2778

Watchlist Manager
Champion Real Estate Investment Trust Logo
Champion Real Estate Investment Trust
HKEX:2778
Watchlist
Price: 1.71 HKD -0.58%
Market Cap: 10.4B HKD
Have any thoughts about
Champion Real Estate Investment Trust?
Write Note

Intrinsic Value

The intrinsic value of one Champion Real Estate Investment Trust stock under the Base Case scenario is 2.79 HKD. Compared to the current market price of 1.71 HKD, Champion Real Estate Investment Trust is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.79 HKD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Champion Real Estate Investment Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Champion Real Estate Investment Trust cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Champion Real Estate Investment Trust?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Champion Real Estate Investment Trust

Provide an overview of the primary business activities
of Champion Real Estate Investment Trust.

What unique competitive advantages
does Champion Real Estate Investment Trust hold over its rivals?

What risks and challenges
does Champion Real Estate Investment Trust face in the near future?

Summarize the latest earnings call
of Champion Real Estate Investment Trust.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Champion Real Estate Investment Trust.

Provide P/S
for Champion Real Estate Investment Trust.

Provide P/E
for Champion Real Estate Investment Trust.

Provide P/OCF
for Champion Real Estate Investment Trust.

Provide P/FCFE
for Champion Real Estate Investment Trust.

Provide P/B
for Champion Real Estate Investment Trust.

Provide EV/S
for Champion Real Estate Investment Trust.

Provide EV/GP
for Champion Real Estate Investment Trust.

Provide EV/EBITDA
for Champion Real Estate Investment Trust.

Provide EV/EBIT
for Champion Real Estate Investment Trust.

Provide EV/OCF
for Champion Real Estate Investment Trust.

Provide EV/FCFF
for Champion Real Estate Investment Trust.

Provide EV/IC
for Champion Real Estate Investment Trust.

Show me price targets
for Champion Real Estate Investment Trust made by professional analysts.

What are the Revenue projections
for Champion Real Estate Investment Trust?

How accurate were the past Revenue estimates
for Champion Real Estate Investment Trust?

What are the Net Income projections
for Champion Real Estate Investment Trust?

How accurate were the past Net Income estimates
for Champion Real Estate Investment Trust?

What are the EPS projections
for Champion Real Estate Investment Trust?

How accurate were the past EPS estimates
for Champion Real Estate Investment Trust?

What are the EBIT projections
for Champion Real Estate Investment Trust?

How accurate were the past EBIT estimates
for Champion Real Estate Investment Trust?

Compare the revenue forecasts
for Champion Real Estate Investment Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Champion Real Estate Investment Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Champion Real Estate Investment Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Champion Real Estate Investment Trust compared to its peers.

Compare the P/E ratios
of Champion Real Estate Investment Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Champion Real Estate Investment Trust with its peers.

Analyze the financial leverage
of Champion Real Estate Investment Trust compared to its main competitors.

Show all profitability ratios
for Champion Real Estate Investment Trust.

Provide ROE
for Champion Real Estate Investment Trust.

Provide ROA
for Champion Real Estate Investment Trust.

Provide ROIC
for Champion Real Estate Investment Trust.

Provide ROCE
for Champion Real Estate Investment Trust.

Provide Gross Margin
for Champion Real Estate Investment Trust.

Provide Operating Margin
for Champion Real Estate Investment Trust.

Provide Net Margin
for Champion Real Estate Investment Trust.

Provide FCF Margin
for Champion Real Estate Investment Trust.

Show all solvency ratios
for Champion Real Estate Investment Trust.

Provide D/E Ratio
for Champion Real Estate Investment Trust.

Provide D/A Ratio
for Champion Real Estate Investment Trust.

Provide Interest Coverage Ratio
for Champion Real Estate Investment Trust.

Provide Altman Z-Score Ratio
for Champion Real Estate Investment Trust.

Provide Quick Ratio
for Champion Real Estate Investment Trust.

Provide Current Ratio
for Champion Real Estate Investment Trust.

Provide Cash Ratio
for Champion Real Estate Investment Trust.

What is the historical Revenue growth
over the last 5 years for Champion Real Estate Investment Trust?

What is the historical Net Income growth
over the last 5 years for Champion Real Estate Investment Trust?

What is the current Free Cash Flow
of Champion Real Estate Investment Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Champion Real Estate Investment Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Champion Real Estate Investment Trust

Current Assets 1.1B
Cash & Short-Term Investments 1.4B
Receivables 110.3m
Other Current Assets -380.3m
Non-Current Assets 61.7B
Long-Term Investments 61.7B
Other Non-Current Assets 46.3m
Current Liabilities 4.2B
Accounts Payable 1.6B
Accrued Liabilities 963.5m
Other Current Liabilities 1.6B
Non-Current Liabilities 13.8B
Long-Term Debt 12.9B
Other Non-Current Liabilities 885.4m
Efficiency

Earnings Waterfall
Champion Real Estate Investment Trust

Revenue
2.5B HKD
Cost of Revenue
-623.5m HKD
Gross Profit
1.9B HKD
Operating Expenses
-249.8m HKD
Operating Income
1.7B HKD
Other Expenses
-2.6B HKD
Net Income
-946.8m HKD

Free Cash Flow Analysis
Champion Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

After reopening its borders with Mainland China and benefiting from the government's Consumption Voucher Scheme, local retail thrived, particularly at Langham Place Mall, with tenant sales jumping 66.3%—substantially better than the market's 20.7% rise. The mall's rental income rose by 12.3%, with turnover rent soaring to HKD 114 million or 10% of rental income. In contrast, the office segment faltered, with both properties experiencing negative rental reversions and general occupancy challenges, notably Three Garden Road which saw a 9% rental income drop. Overall, the company reported a 2.4% decline in total rental income to HKD 1,168 million, a 4.7% decrease in net property income to HKD 995 million, a 12.3% cut in distributable income to HKD 617 million, and a 12.6% fall in distribution per unit to HKD 0.0927. Despite a promising first half, tenant sales growth is expected to moderate, and management is strategizing to increase fixed-rate debt in light of rising interest rates and upcoming debt maturity in 2024 to stabilize finances.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Champion Real Estate Investment Trust's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

Champion Real Estate Investment Trust's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Champion Real Estate Investment Trust's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
33/100
Solvency
Score

Champion Real Estate Investment Trust's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Champion Real Estate Investment Trust

Wall Street analysts forecast Champion Real Estate Investment Trust stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Champion Real Estate Investment Trust is 1.76 HKD with a low forecast of 1.52 HKD and a high forecast of 2 HKD.

Lowest
Price Target
1.52 HKD
11% Downside
Average
Price Target
1.76 HKD
3% Upside
Highest
Price Target
2 HKD
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Champion Real Estate Investment Trust?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Champion Real Estate Investment Trust is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Champion Real Estate Investment Trust Logo
Champion Real Estate Investment Trust

Country

Hong Kong

Industry

Real Estate

Market Cap

10.3B HKD

Dividend Yield

9.15%

Description

Champion Real Estate Investment Trust engages in owning and investing in an income-producing office and retail properties. The key objective of the REIT is to provide investors with stable and sustainable distributions and to achieve long-term capital growth. The REIT mainly invests in office buildings and retail properties which produce rental income. The company focuses on Grade-A commercial properties in prime locations. The company owns Citibank Plaza, Langham Place Office and Langham Place Mall on each sides of Victoria Harbor. The REIT is managed by Eagle Asset Management (CP) Limited.

Contact

Suite 3008, Great Eagle Centre, 23 Harbour Road, Wanchai
+85228791288.0
www.championreit.com

IPO

2006-05-24

Employees

-

Officers

CEO, Chief Investment Officer & Executive Director of Eagle Asset Management (CP) Limited
Ms. Shun Hau
Finance Director
Ms. Kar Wai Sung
Investment & Investor Relations Director of Eagle Asset Management (CP) Limited
Ms. Ka Ping LUK
Compliance Manager
Ms. Lai Kuen Lam

See Also

Discover More
What is the Intrinsic Value of one Champion Real Estate Investment Trust stock?

The intrinsic value of one Champion Real Estate Investment Trust stock under the Base Case scenario is 2.79 HKD.

Is Champion Real Estate Investment Trust stock undervalued or overvalued?

Compared to the current market price of 1.71 HKD, Champion Real Estate Investment Trust is Undervalued by 39%.

Back to Top