Champion Real Estate Investment Trust
HKEX:2778

Watchlist Manager
Champion Real Estate Investment Trust Logo
Champion Real Estate Investment Trust
HKEX:2778
Watchlist
Price: 1.91 HKD
Market Cap: 11.6B HKD

Relative Value

The Relative Value of one Champion Real Estate Investment Trust stock under the Base Case scenario is 3.05 HKD. Compared to the current market price of 1.91 HKD, Champion Real Estate Investment Trust is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.05 HKD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
39
Median 3Y
5.8
Median 5Y
6.7
Industry
3.6
Forward
4.9
vs History
vs Industry
10
Median 3Y
-11.9
Median 5Y
-5.1
Industry
16.4
Forward
12.4
vs History
76
vs Industry
40
Median 3Y
12.2
Median 5Y
12.9
Industry
11
vs History
12
vs Industry
9
Median 3Y
11.9
Median 5Y
10.9
Industry
12.9
vs History
76
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8
vs History
55
vs Industry
33
Median 3Y
9.1
Median 5Y
10.1
Industry
6.5
Forward
10
vs History
50
vs Industry
41
Median 3Y
12.1
Median 5Y
13
Industry
11.8
vs History
53
vs Industry
42
Median 3Y
13.9
Median 5Y
15.2
Industry
15.6
Forward
16
vs History
53
vs Industry
45
Median 3Y
13.9
Median 5Y
15.2
Industry
18.8
Forward
16.1
vs History
46
vs Industry
33
Median 3Y
19.3
Median 5Y
19.6
Industry
18.5
vs History
46
vs Industry
32
Median 3Y
19.3
Median 5Y
19.6
Industry
20
vs History
53
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Champion Real Estate Investment Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Champion Real Estate Investment Trust
HKEX:2778
11.6B HKD 4.7 -5.6 14.5 14.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.2 13.1 29.5
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.2 757.2 13.7 25.6
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.1 24.3 25.3 33.5
US
Vornado Realty Trust
NYSE:VNO
7.2B USD 4 869.5 20.4 58.5
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83.1 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
6B USD 8 43.6 39.4 39.4
JP
Japan Real Estate Investment Corp
TSE:8952
797.5B JPY 9.5 21.3 21.8 28.4
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.8 108.1 15 46.9
AU
Dexus
ASX:DXS
7.7B AUD 9 -7.9 32.6 32.6
US
SL Green Realty Corp
NYSE:SLG
4.1B USD 4.7 803.5 21.8 55.4