Champion Real Estate Investment Trust
HKEX:2778

Watchlist Manager
Champion Real Estate Investment Trust Logo
Champion Real Estate Investment Trust
HKEX:2778
Watchlist
Price: 1.7 HKD
Market Cap: 10.3B HKD
Have any thoughts about
Champion Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Champion Real Estate Investment Trust

Revenue
2.5B HKD
Cost of Revenue
-623.5m HKD
Gross Profit
1.9B HKD
Operating Expenses
-249.8m HKD
Operating Income
1.7B HKD
Other Expenses
-2.6B HKD
Net Income
-946.8m HKD

Income Statement
Champion Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: HKD
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 118
N/A
1 614
+44%
2 031
+26%
2 035
+0%
1 963
-4%
1 876
-4%
1 867
0%
1 940
+4%
2 001
+3%
2 059
+3%
2 107
+2%
2 179
+3%
2 276
+4%
2 288
+1%
2 244
-2%
2 289
+2%
2 431
+6%
2 557
+5%
2 623
+3%
2 700
+3%
2 827
+5%
2 965
+5%
3 073
+4%
3 081
+0%
3 016
-2%
2 920
-3%
2 830
-3%
2 769
-2%
2 703
-2%
2 625
-3%
2 594
-1%
2 576
-1%
2 528
-2%
Gross Profit
Cost of Revenue
(183)
(280)
(337)
(326)
(350)
(367)
(374)
(378)
(373)
(393)
(413)
(432)
(466)
(488)
(486)
(506)
(531)
(531)
(527)
(534)
(548)
(560)
(582)
(600)
(603)
(573)
(540)
(572)
(598)
(595)
(613)
(630)
(623)
Gross Profit
935
N/A
1 334
+43%
1 694
+27%
1 709
+1%
1 613
-6%
1 509
-6%
1 493
-1%
1 562
+5%
1 628
+4%
1 666
+2%
1 694
+2%
1 748
+3%
1 810
+4%
1 800
-1%
1 758
-2%
1 784
+1%
1 900
+7%
2 027
+7%
2 096
+3%
2 166
+3%
2 279
+5%
2 405
+6%
2 491
+4%
2 481
0%
2 412
-3%
2 347
-3%
2 290
-2%
2 197
-4%
2 104
-4%
2 031
-4%
1 981
-2%
1 946
-2%
1 905
-2%
Operating Income
Operating Expenses
(129)
(177)
(218)
(221)
(207)
(195)
(194)
(203)
(210)
(221)
(227)
(230)
(237)
(233)
(226)
(229)
(248)
(266)
(271)
(281)
(301)
(316)
(322)
(322)
(318)
(308)
(300)
(366)
(375)
(321)
(292)
(258)
(250)
Selling, General & Administrative
(129)
(177)
(218)
(221)
(207)
(195)
(194)
(204)
(210)
(221)
(227)
(231)
(237)
(233)
(226)
(229)
(248)
(266)
(271)
(281)
(301)
(316)
(322)
(322)
(318)
(308)
(300)
(366)
(375)
(321)
(292)
(258)
(250)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
807
N/A
1 158
+43%
1 476
+28%
1 488
+1%
1 406
-6%
1 314
-7%
1 299
-1%
1 359
+5%
1 417
+4%
1 445
+2%
1 467
+2%
1 517
+3%
1 573
+4%
1 567
0%
1 531
-2%
1 555
+2%
1 653
+6%
1 761
+7%
1 825
+4%
1 886
+3%
1 978
+5%
2 089
+6%
2 169
+4%
2 159
0%
2 094
-3%
2 039
-3%
1 990
-2%
1 831
-8%
1 729
-6%
1 709
-1%
1 690
-1%
1 688
0%
1 655
-2%
Pre-Tax Income
Interest Income Expense
5 485
(4 305)
(5 105)
2 810
844
4 173
7 086
5 316
2 677
2 845
3 017
788
(577)
576
2 019
1 957
2 192
1 667
4 336
9 520
9 561
6 012
4 403
(2 437)
(14 060)
(14 265)
(6 842)
(2 400)
(1 132)
(2 225)
(2 220)
(1 273)
(2 417)
Non-Reccuring Items
0
0
2
2
0
0
0
2
2
90
119
29
0
0
2
3
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(3)
(5)
(6)
(7)
(8)
(7)
(6)
(8)
Pre-Tax Income
6 291
N/A
(3 148)
N/A
(3 626)
-15%
4 300
N/A
2 250
-48%
5 487
+144%
8 385
+53%
6 677
-20%
4 096
-39%
4 380
+7%
4 604
+5%
2 335
-49%
996
-57%
2 143
+115%
3 551
+66%
3 513
-1%
3 844
+9%
3 427
-11%
6 161
+80%
11 405
+85%
11 538
+1%
8 101
-30%
6 572
-19%
(279)
N/A
(11 967)
-4 182%
(12 226)
-2%
(4 858)
+60%
(575)
+88%
590
N/A
(524)
N/A
(537)
-3%
409
N/A
(770)
N/A
Net Income
Tax Provision
(986)
271
369
(556)
(214)
(178)
(182)
(184)
(214)
(220)
(141)
(136)
(218)
(215)
(206)
(208)
(220)
(245)
(262)
(265)
(277)
(289)
(295)
(291)
(282)
(271)
(263)
(256)
(250)
(225)
(202)
(188)
(177)
Income from Continuing Operations
5 306
(2 877)
(3 257)
3 745
2 036
5 309
8 204
6 493
3 883
4 160
4 463
2 199
777
1 929
3 345
3 305
3 625
3 182
5 899
11 140
11 261
7 812
6 276
(570)
(12 249)
(12 497)
(5 120)
(831)
340
(749)
(739)
221
(947)
Net Income (Common)
5 306
N/A
(2 877)
N/A
(3 257)
-13%
3 745
N/A
2 036
-46%
5 309
+161%
8 204
+55%
6 493
-21%
3 883
-40%
4 160
+7%
4 463
+7%
2 199
-51%
777
-65%
1 929
+148%
3 345
+73%
3 305
-1%
3 625
+10%
3 182
-12%
5 899
+85%
11 140
+89%
11 261
+1%
7 812
-31%
6 276
-20%
(570)
N/A
(12 249)
-2 048%
(12 497)
-2%
(5 120)
+59%
(831)
+84%
340
N/A
(749)
N/A
(739)
+1%
221
N/A
(947)
N/A
EPS (Diluted)
1.57
N/A
-0.64
N/A
-0.55
+14%
0.79
N/A
0.42
-47%
0.67
+60%
1.3
+94%
1.03
-21%
0.78
-24%
0.54
-31%
0.7
+30%
0.34
-51%
0.13
-62%
0.34
+162%
0.58
+71%
0.57
-2%
0.63
+11%
0.55
-13%
1.01
+84%
1.92
+90%
1.93
+1%
1.34
-31%
1.07
-20%
-0.1
N/A
-2.08
-1 980%
-2.12
-2%
-0.87
+59%
-0.14
+84%
0.06
N/A
-0.13
N/A
-0.12
+8%
0.04
N/A
-0.16
N/A

See Also

Discover More