
Guangdong Investment Ltd
HKEX:270

Intrinsic Value
The intrinsic value of one
Guangdong Investment Ltd
stock under the Base Case scenario is
10.12
HKD.
Compared to the current market price of 5.93 HKD,
Guangdong Investment Ltd
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Guangdong Investment Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Guangdong Investment Ltd
Balance Sheet Decomposition
Guangdong Investment Ltd
Current Assets | 54.3B |
Cash & Short-Term Investments | 13.1B |
Receivables | 9.6B |
Other Current Assets | 31.6B |
Non-Current Assets | 85.5B |
Long-Term Investments | 31.3B |
PP&E | 11.1B |
Intangibles | 22.3B |
Other Non-Current Assets | 20.8B |
Free Cash Flow Analysis
Guangdong Investment Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Guangdong Investment Ltd
Revenue
|
25.1B
HKD
|
Cost of Revenue
|
-15B
HKD
|
Gross Profit
|
10.1B
HKD
|
Operating Expenses
|
-4.6B
HKD
|
Operating Income
|
5.5B
HKD
|
Other Expenses
|
-2.5B
HKD
|
Net Income
|
3B
HKD
|
Profitability Score
Profitability Due Diligence
Guangdong Investment Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Guangdong Investment Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guangdong Investment Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Guangdong Investment Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guangdong Investment Ltd
According to Wall Street analysts, the average 1-year price target for
Guangdong Investment Ltd
is 7.02 HKD
with a low forecast of 6.16 HKD and a high forecast of 7.77 HKD.
Dividends
Current shareholder yield for Guangdong Investment Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Guangdong Investment Ltd
stock under the Base Case scenario is
10.12
HKD.
Compared to the current market price of 5.93 HKD,
Guangdong Investment Ltd
is
Undervalued by 41%.