
Galaxy Entertainment Group Ltd
HKEX:27

Intrinsic Value
The intrinsic value of one
Galaxy Entertainment Group Ltd
stock under the Base Case scenario is
46.05
HKD.
Compared to the current market price of 32.7 HKD,
Galaxy Entertainment Group Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Galaxy Entertainment Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Galaxy Entertainment Group Ltd
Balance Sheet Decomposition
Galaxy Entertainment Group Ltd
Current Assets | 25.1B |
Cash & Short-Term Investments | 22.4B |
Receivables | 2.5B |
Other Current Assets | 211.8m |
Non-Current Assets | 69.5B |
Long-Term Investments | 12.1B |
PP&E | 54.9B |
Intangibles | 2.2B |
Other Non-Current Assets | 239.7m |
Free Cash Flow Analysis
Galaxy Entertainment Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Galaxy Entertainment Group Ltd
Revenue
|
43.4B
HKD
|
Cost of Revenue
|
-25.8B
HKD
|
Gross Profit
|
17.6B
HKD
|
Operating Expenses
|
-8.6B
HKD
|
Operating Income
|
9.1B
HKD
|
Other Expenses
|
-302.2m
HKD
|
Net Income
|
8.8B
HKD
|
Profitability Score
Profitability Due Diligence
Galaxy Entertainment Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Galaxy Entertainment Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Galaxy Entertainment Group Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
Galaxy Entertainment Group Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Galaxy Entertainment Group Ltd
According to Wall Street analysts, the average 1-year price target for
Galaxy Entertainment Group Ltd
is 44.86 HKD
with a low forecast of 34.34 HKD and a high forecast of 57.75 HKD.
Dividends
Current shareholder yield for Galaxy Entertainment Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Galaxy Entertainment Group Ltd
stock under the Base Case scenario is
46.05
HKD.
Compared to the current market price of 32.7 HKD,
Galaxy Entertainment Group Ltd
is
Undervalued by 29%.